3.9100
+3.9100
(0.00%)
As of January 24 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,242,800.0000
1,173,600.0000
1,350,500.0000
1,714,100.0000
1,313,800.0000
Cost of Revenue
1,005,200.0000
932,600.0000
1,048,100.0000
1,162,300.0000
913,400.0000
Gross Profit
237,600.0000
241,000.0000
302,400.0000
551,800.0000
400,400.0000
Operating Expense
218,400.0000
209,200.0000
247,000.0000
285,100.0000
280,900.0000
Operating Income
19,200.0000
31,800.0000
55,400.0000
266,700.0000
119,500.0000
Net Non Operating Interest Income Expense
-24,800.0000
-14,300.0000
-11,300.0000
-7,300.0000
-8,600.0000
Pretax Income
-8,900.0000
14,200.0000
11,200.0000
258,200.0000
106,000.0000
Tax Provision
-6,400.0000
1,700.0000
-4,100.0000
52,000.0000
20,000.0000
Net Income Common Stockholders
-2,700.0000
-325,500.0000
-175,500.0000
206,200.0000
86,000.0000
Diluted NI Available to Com Stockholders
-2,700.0000
-325,500.0000
-175,500.0000
206,200.0000
86,000.0000
Basic EPS
-0.01
-1.18
-0.64
0.74
0.31
Diluted EPS
-0.01
-1.18
-0.64
0.74
0.31
Basic Average Shares
275,739.0000
275,964.0000
276,494.0000
276,448.0000
276,914.0000
Diluted Average Shares
275,739.0000
275,964.0000
276,494.0000
276,448.0000
276,914.0000
Total Operating Income as Reported
19,500.0000
32,100.0000
56,700.0000
268,200.0000
120,000.0000
Total Expenses
1,223,600.0000
1,141,800.0000
1,295,100.0000
1,447,400.0000
1,194,300.0000
Net Income from Continuing & Discontinued Operation
-2,700.0000
-325,500.0000
-175,500.0000
206,200.0000
86,000.0000
Normalized Income
-5,880.0000
8,890.8451
34,980.0000
217,380.4802
78,616.9811
Interest Income
--
13,100.0000
200.0000
1,400.0000
1,400.0000
Interest Expense
--
25,100.0000
7,200.0000
7,600.0000
8,400.0000
Net Interest Income
-24,800.0000
-14,300.0000
-11,300.0000
-7,300.0000
-8,600.0000
EBIT
26,700.0000
39,300.0000
18,400.0000
265,800.0000
114,400.0000
EBITDA
142,900.0000
150,200.0000
173,300.0000
406,300.0000
270,400.0000
Reconciled Cost of Revenue
1,005,200.0000
932,600.0000
1,048,100.0000
1,162,300.0000
913,400.0000
Reconciled Depreciation
116,200.0000
110,900.0000
154,900.0000
140,500.0000
156,000.0000
Net Income from Continuing Operation Net Minority Interest
-2,600.0000
12,500.0000
15,300.0000
206,200.0000
86,000.0000
Total Unusual Items Excluding Goodwill
4,100.0000
4,100.0000
-24,600.0000
-14,000.0000
9,100.0000
Total Unusual Items
4,100.0000
4,100.0000
-24,600.0000
-14,000.0000
9,100.0000
Normalized EBITDA
138,800.0000
146,100.0000
197,900.0000
420,300.0000
261,300.0000
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
820.0000
490.8451
-4,920.0000
-2,819.5198
1,716.9811
12/31/2020 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade