Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.35
-0.20
(-2.09%)
At close: April 4 at 8:08:07 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,252,800
5,252,800
5,426,600
7,426,700
7,684,900
Cost of Revenue
4,306,100
4,306,100
4,522,600
4,795,000
4,173,300
Gross Profit
946,700
946,700
904,000
2,631,700
3,511,600
Operating Expense
1,504,200
1,504,200
1,423,400
1,411,100
1,325,300
Operating Income
-557,500
-557,500
-519,400
1,220,600
2,186,300
Net Non Operating Interest Income Expense
-51,700
-51,700
10,400
1,000
-24,100
Other Income Expense
-374,300
-374,300
19,000
-113,100
-265,400
Pretax Income
-983,500
-983,500
-490,000
1,108,500
1,896,800
Tax Provision
-247,300
-247,300
-141,500
247,400
438,000
Net Income Common Stockholders
-669,000
-669,000
-326,100
787,300
1,341,600
Diluted NI Available to Com Stockholders
-669,000
-669,000
-326,100
787,300
1,341,600
Basic EPS
-5.64
--
-2.71
6.39
10.74
Diluted EPS
-5.64
--
-2.71
6.39
10.74
Basic Average Shares
118,586.84
--
120,153.15
123,198.29
124,909.40
Diluted Average Shares
118,586.84
--
120,153.15
123,198.29
124,909.40
Total Operating Income as Reported
-942,200
-942,200
-531,600
1,074,100
1,908,100
Total Expenses
5,810,300
5,810,300
5,946,000
6,206,100
5,498,600
Net Income from Continuing & Discontinued Operation
-669,000
-669,000
-326,100
787,300
1,341,600
Normalized Income
-364,189.99
-364,189.99
-325,459.90
896,209.54
1,566,480.39
Interest Income
17,700
17,700
52,100
29,400
6,600
Interest Expense
66,600
66,600
39,100
27,300
30,100
Net Interest Income
-51,700
-51,700
10,400
1,000
-24,100
EBIT
-916,900
-916,900
-450,900
1,135,800
1,926,900
EBITDA
-487,800
-487,800
-30,500
1,533,000
2,303,700
Reconciled Cost of Revenue
4,306,100
4,306,100
4,522,600
4,795,000
4,173,300
Reconciled Depreciation
429,100
429,100
420,400
397,200
376,800
Net Income from Continuing Operation Net Minority Interest
-669,000
-669,000
-326,100
787,300
1,341,600
Total Unusual Items Excluding Goodwill
-407,200
-407,200
-900
-140,200
-292,400
Total Unusual Items
-407,200
-407,200
-900
-140,200
-292,400
Normalized EBITDA
-80,600
-80,600
-29,600
1,673,200
2,596,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-102,389.99
-102,389.99
-259.90
-31,290.46
-67,519.61
12/31/2021 - 11/13/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade