41.80
-0.60
(-1.42%)
As of 8:00:43 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,817,690
1,796,539
1,962,994
2,905,979
2,156,613
Cost of Revenue
1,125,464
1,111,541
1,352,511
2,310,818
1,718,572
Gross Profit
692,226
684,998
610,483
595,161
438,041
Operating Expense
235,223
226,894
203,483
188,686
149,691
Operating Income
457,003
458,104
407,000
406,475
288,350
Net Non Operating Interest Income Expense
-132,693
-130,275
-123,014
-85,830
-78,559
Other Income Expense
101,688
41,553
26,083
22,295
24,597
Pretax Income
425,998
369,382
310,069
342,940
234,388
Tax Provision
99,354
84,906
49,275
76,195
33,286
Earnings from Equity Interest Net of Tax
5,039
5,299
3,930
8,177
-83,212
Net Income Common Stockholders
331,683
289,775
264,724
274,922
117,890
Diluted NI Available to Com Stockholders
331,683
289,775
264,724
274,922
117,890
Basic EPS
3.35
2.94
2.73
2.86
1.23
Diluted EPS
3.32
2.92
2.71
2.85
1.22
Basic Average Shares
99,130.50
98,634
97,028
96,100
96,227
Diluted Average Shares
99,767.75
99,289
97,627
96,488
96,560
Total Operating Income as Reported
511,862
458,104
407,000
406,475
288,350
Total Expenses
1,360,687
1,338,435
1,555,994
2,499,504
1,868,263
Interest Expense
132,693
130,275
123,014
85,830
78,559
Net Interest Income
-132,693
-130,275
-123,014
-85,830
-78,559
Net Income from Continuing & Discontinued Operation
331,683
289,775
264,724
274,922
117,890
Normalized Income
289,618.57
289,775
264,724
274,922
117,890
EBIT
558,691
499,657
433,083
428,770
312,947
EBITDA
730,300
666,224
586,024
558,019
424,334
Reconciled Cost of Revenue
1,125,464
1,111,541
1,352,511
2,310,818
1,718,572
Reconciled Depreciation
171,609
166,567
152,941
129,249
111,387
Net Income from Continuing Operation Net Minority Interest
331,683
289,775
264,724
274,922
117,890
Total Unusual Items Excluding Goodwill
54,859
--
--
--
--
Total Unusual Items
54,859
--
--
--
--
Normalized EBITDA
675,441
666,224
586,024
558,019
424,334
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,794.57
--
--
--
--
9/30/2021 - 5/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade