3.5400
-0.2000
(-5.35%)
At close: April 17 at 3:29:14 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,532
16,000
41,216
120,090
217,939.5400
Cost of Revenue
2,116
2,273
7,915
58,554
190,652.8370
Gross Profit
4,416
13,727
33,301
61,536
27,286.7030
Operating Expense
17,304
21,014
37,162
58,437
31,186.2510
Operating Income
-12,888
-7,287
-3,861
3,099
-3,899.5480
Net Non Operating Interest Income Expense
4,803
4,601
1,807
-354
9,781.9500
Pretax Income
-8,086
-2,686
968
3,060
5,955.5210
Tax Provision
-656
-123
741
176
-197.6410
Net Income Common Stockholders
-7,430
-2,563
227
2,884
6,153.1620
Diluted NI Available to Com Stockholders
-7,430
-2,563
227
2,884
6,153.1620
Basic EPS
-0.07
-0.02
0.00
0.03
0.06
Diluted EPS
-0.07
-0.02
0.00
0.03
0.06
Basic Average Shares
102,690
10,269
10,269
10,269
102,552.7000
Diluted Average Shares
102,690
10,269
10,269
10,269
102,552.7000
Rent Expense Supplemental
--
480
6,246
14,021
5,834.6540
Total Expenses
19,420
23,287
45,077
116,991
221,839.0880
Net Income from Continuing & Discontinued Operation
-7,430
-2,563
227
2,884
6,153.1620
Normalized Income
-7,430
-2,563
227
2,884
6,153.1620
Interest Income
--
6,607
2,292
--
9,867.6120
Interest Expense
1,804
2,006
485
354
56.8520
Net Interest Income
4,803
4,601
1,807
-354
9,781.9500
EBIT
-6,282
-680
1,453
3,414
6,012.3730
EBITDA
2,054
4,913
3,828
6,270
8,393.9430
Reconciled Cost of Revenue
2,116
2,273
7,915
58,554
190,652.8370
Reconciled Depreciation
8,336
1,605
2,375
2,856
2,381.5700
Net Income from Continuing Operation Net Minority Interest
-7,430
-2,563
227
2,884
6,153.1620
Normalized EBITDA
2,054
4,913
3,828
6,270
8,393.9430
Tax Rate for Calcs
0.0001
0
0.0003
0.0001
0.0003
3/31/2021 - 12/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade