OTC Markets OTCPK USD
NSI N.V. (NIUWF)
23.40
+23.40
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
72,731
72,731
71,199
71,309
77,507
Cost of Revenue
11,653
11,653
12,779
11,985
14,234
Gross Profit
61,078
61,078
58,420
59,324
63,273
Operating Expense
8,298
8,298
9,120
8,567
7,611
Operating Income
52,780
52,780
49,300
50,757
55,662
Net Non Operating Interest Income Expense
-10,878
-10,878
-8,348
-8,024
-9,286
Pretax Income
15,384
15,384
-180,471
-31,368
120,962
Tax Provision
3,012
3,012
-38,101
2
2
Net Income Common Stockholders
12,372
12,372
-142,370
-31,370
120,961
Diluted NI Available to Com Stockholders
12,372
12,372
-142,370
-31,370
120,961
Basic EPS
-2.07
0.63
-7.08
-1.58
6.20
Diluted EPS
-2.07
0.63
-7.08
-1.58
6.20
Basic Average Shares
20,051.05
19,587.79
20,117.87
19,869.98
19,499.83
Diluted Average Shares
20,051.05
19,587.79
20,117.87
19,869.98
19,499.83
Rent Expense Supplemental
1,014
--
1,018
1,187
1,082
Total Expenses
19,951
19,951
21,899
20,552
21,845
Net Income from Continuing & Discontinued Operation
12,372
12,372
-142,370
-31,370
120,961
Normalized Income
12,874.63
12,874.63
-140,184.01
-33,523.28
119,560.02
Interest Income
2
2
37
278
45
Interest Expense
10,880
10,880
8,385
8,173
8,082
Net Interest Income
-10,878
-10,878
-8,348
-8,024
-9,286
EBIT
26,264
26,264
-172,086
-23,195
129,044
EBITDA
26,865
26,865
-171,448
-22,455
129,521
Reconciled Cost of Revenue
11,653
11,653
12,779
11,985
14,234
Reconciled Depreciation
601
601
638
739
477
Net Income from Continuing Operation Net Minority Interest
12,372
12,372
-142,370
-31,370
120,961
Total Unusual Items Excluding Goodwill
-625
-625
-2,771
2,902
1,401
Total Unusual Items
-625
-625
-2,771
2,902
1,401
Normalized EBITDA
27,490
27,490
-168,677
-25,357
128,120
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-122.37
-122.37
-585.01
748.72
0.02
12/31/2021 - 2/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade