Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.7060
+0.0935
+(3.58%)
At close: March 7 at 7:31:35 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,685,716,000
12,685,716,000
10,596,695,000
8,424,585,000
7,862,572,000
Cost of Revenue
10,618,802,000
10,618,802,000
8,882,846,000
7,070,531,000
6,811,747,000
Gross Profit
2,066,914,000
2,066,914,000
1,713,849,000
1,354,054,000
1,050,825,000
Operating Expense
1,498,196,000
1,498,196,000
1,336,740,000
1,106,747,000
1,201,476,000
Operating Income
568,718,000
568,718,000
377,109,000
247,307,000
-150,651,000
Net Non Operating Interest Income Expense
-14,516,000
-14,516,000
-23,769,000
-38,997,000
-23,374,000
Pretax Income
599,225,000
599,225,000
402,436,000
384,210,000
-339,334,000
Tax Provision
149,673,000
149,673,000
161,237,000
145,440,000
92,595,000
Net Income Common Stockholders
426,649,000
426,649,000
221,900,000
215,533,000
-448,697,000
Diluted NI Available to Com Stockholders
426,649,000
426,649,000
221,900,000
215,533,000
-448,697,000
Basic EPS
114.07
114.07
56.67
55.07
-114.67
Diluted EPS
114.07
114.07
56.67
55.07
-114.67
Basic Average Shares
3,740,203.1710
3,740,203.1710
3,915,382.1560
3,914,068
3,912,895
Diluted Average Shares
3,740,203.1710
3,740,203.1710
3,915,382.1560
3,914,068
3,912,895
Total Operating Income as Reported
568,718,000
568,718,000
377,109,000
247,307,000
-150,651,000
Total Expenses
12,116,998,000
12,116,998,000
10,219,586,000
8,177,278,000
8,013,223,000
Net Income from Continuing & Discontinued Operation
426,649,000
426,649,000
221,900,000
215,533,000
-448,697,000
Normalized Income
470,545,750
470,545,750
275,364,320
158,012,254
-343,057,624.4000
Interest Income
63,516,000
63,516,000
39,276,000
16,952,000
13,109,000
Interest Expense
78,032,000
78,032,000
63,045,000
55,949,000
36,483,000
Net Interest Income
-14,516,000
-14,516,000
-23,769,000
-38,997,000
-23,374,000
EBIT
677,257,000
677,257,000
465,481,000
440,159,000
-302,851,000
EBITDA
1,316,253,000
1,316,253,000
1,118,027,000
1,085,144,000
352,725,000
Reconciled Cost of Revenue
10,618,802,000
10,618,802,000
8,882,846,000
7,070,531,000
6,811,747,000
Reconciled Depreciation
638,996,000
638,996,000
652,546,000
644,985,000
655,576,000
Net Income from Continuing Operation Net Minority Interest
426,649,000
426,649,000
221,900,000
215,533,000
-448,697,000
Total Unusual Items Excluding Goodwill
-58,529,000
-58,529,000
-69,615,000
92,626,000
-152,262,000
Total Unusual Items
-58,529,000
-58,529,000
-69,615,000
92,626,000
-152,262,000
Normalized EBITDA
1,374,782,000
1,374,782,000
1,187,642,000
992,518,000
504,987,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-14,632,250
-14,632,250
-16,150,680
35,105,254
-46,622,624.4000
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4405.KL Tan Chong Motor Holdings Berhad
0.3350
-4.29%
4197.KL Sime Darby Berhad
2.1500
+0.47%
ZK ZEEKR Intelligent Technology Holding Limited
31.36
+4.50%
HMC Honda Motor Co., Ltd.
29.19
+1.35%
TM Toyota Motor Corporation
190.18
+1.42%
F Ford Motor Company
9.90
+3.02%
GM General Motors Company
47.44
+0.76%
TSLA Tesla, Inc.
262.67
-0.30%