63.20
+0.80
+(1.28%)
At close: January 17 at 4:35:01 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,800.00
36,800.00
31,300.00
27,900.00
23,900.00
Cost of Revenue
10,300.00
10,300.00
9,100.00
8,900.00
7,600.00
Gross Profit
26,500.00
26,500.00
22,200.00
19,000.00
16,300.00
Operating Expense
21,900.00
21,900.00
20,400.00
22,600.00
33,600.00
Operating Income
4,600.00
4,600.00
1,800.00
-3,600.00
-17,300.00
Net Non Operating Interest Income Expense
600.00
600.00
--
-300.00
-200.00
Pretax Income
4,100.00
4,100.00
10,500.00
-2,100.00
-18,400.00
Tax Provision
-5,400.00
-5,400.00
-3,600.00
-4,400.00
8,400.00
Net Income Common Stockholders
10,700.00
10,700.00
16,100.00
3,600.00
-33,500.00
Diluted NI Available to Com Stockholders
10,700.00
10,700.00
16,100.00
3,600.00
-33,500.00
Basic EPS
0.03
--
0.04
0.01
-0.09
Diluted EPS
0.02
--
0.04
0.01
-0.09
Basic Average Shares
420,205.08
--
419,199.01
412,604.67
381,859.84
Diluted Average Shares
449,278.26
--
442,998.08
435,830.43
381,859.84
Total Operating Income as Reported
4,600.00
4,600.00
1,800.00
-4,300.00
-17,300.00
Total Expenses
32,200.00
32,200.00
29,500.00
31,500.00
41,200.00
Net Income from Continuing & Discontinued Operation
10,700.00
10,700.00
16,100.00
3,600.00
-33,500.00
Normalized Income
9,500.00
9,500.00
14,100.00
2,300.00
-26,800.00
Interest Income
800.00
800.00
300.00
--
100.00
Interest Expense
100.00
100.00
100.00
100.00
100.00
Net Interest Income
600.00
600.00
--
-300.00
-200.00
EBIT
4,200.00
4,200.00
10,600.00
-2,000.00
-18,300.00
EBITDA
8,600.00
8,600.00
15,200.00
2,900.00
-9,300.00
Reconciled Cost of Revenue
10,300.00
10,300.00
9,100.00
8,900.00
7,600.00
Reconciled Depreciation
4,400.00
4,400.00
4,600.00
4,900.00
9,000.00
Net Income from Continuing Operation Net Minority Interest
9,500.00
9,500.00
14,100.00
2,300.00
-26,800.00
Total Unusual Items Excluding Goodwill
--
--
--
700.00
--
Total Unusual Items
--
--
--
700.00
--
Normalized EBITDA
8,600.00
8,600.00
15,200.00
2,900.00
-9,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 3/13/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade