228.35
-4.40
(-1.89%)
As of 12:15:01 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
58,441.00
58,698.00
22,667.00
38,621.00
46,159.00
Cost of Revenue
8,922.00
12,282.00
11,679.00
2,919.00
23,810.00
Gross Profit
49,519.00
46,416.00
10,988.00
35,702.00
22,349.00
Operating Expense
26,663.00
26,868.00
23,382.00
20,406.00
20,673.00
Operating Income
22,856.00
19,548.00
-12,394.00
15,296.00
1,676.00
Net Non Operating Interest Income Expense
-45,087.00
-32,120.00
-36,485.00
-44,801.00
-25,025.00
Pretax Income
178,194.00
11,152.00
221,511.00
146,175.00
-220,507.00
Tax Provision
45,097.00
11,044.00
717.00
3,769.00
1,478.00
Net Income Common Stockholders
133,095.00
106.00
220,793.00
142,405.00
-221,986.00
Diluted NI Available to Com Stockholders
133,095.00
106.00
220,793.00
142,405.00
-221,986.00
Basic EPS
12.79
0.52
20.37
13.88
-29.84
Diluted EPS
12.79
0.52
20.37
13.88
-29.84
Basic Average Shares
10,853.37
10,838.00
10,838.00
10,260.47
7,438.00
Diluted Average Shares
10,853.37
10,838.00
10,838.00
10,260.47
7,438.00
Rent Expense Supplemental
--
10.00
127.00
--
1,393.80
Total Expenses
35,585.00
39,150.00
35,061.00
23,325.00
44,483.00
Net Income from Continuing & Discontinued Operation
133,095.00
106.00
220,793.00
142,405.00
-221,986.00
Normalized Income
115,896.38
-16,012.20
119,852.79
123,687.39
-222,066.50
Interest Income
--
19,342.00
10,067.00
--
120.00
Interest Expense
20,079.00
7,112.00
5,907.00
7,536.00
6,216.00
Net Interest Income
-45,087.00
-32,120.00
-36,485.00
-44,801.00
-25,025.00
EBIT
198,273.00
18,264.00
227,418.00
153,711.00
-214,291.00
EBITDA
200,219.00
20,463.00
229,863.00
156,581.00
-210,874.00
Reconciled Cost of Revenue
8,922.00
12,282.00
11,679.00
2,919.00
23,810.00
Reconciled Depreciation
916.00
2,199.00
2,445.00
2,870.00
3,417.00
Net Income from Continuing Operation Net Minority Interest
133,095.00
106.00
220,793.00
142,405.00
-221,986.00
Total Unusual Items Excluding Goodwill
23,026.00
23,026.00
101,268.00
19,213.00
115.00
Total Unusual Items
23,026.00
23,026.00
101,268.00
19,213.00
115.00
Normalized EBITDA
177,193.00
-2,563.00
128,595.00
137,368.00
-210,989.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,827.38
6,907.80
327.79
495.39
34.50
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade