Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,521.00
-39.75
(-2.50%)
As of 9:07:14 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,022,169
8,361,168
8,055,473
7,015,530
5,359,099
Cost of Revenue
7,989,880
7,458,850
7,285,728
6,287,432
4,865,009
Gross Profit
1,032,289
902,318
769,745
728,098
494,090
Operating Expense
563,255
470,832
439,319
368,228
281,682
Operating Income
469,034
431,486
330,426
359,870
212,408
Net Non Operating Interest Income Expense
-16,607
-9,997
-26,782
-38,936
-25,055
Pretax Income
452,829
421,768
303,907
321,683
187,383
Tax Provision
125,834
110,217
78,245
83,245
49,660
Net Income Common Stockholders
326,995
311,551
225,662
238,438
137,723
Diluted NI Available to Com Stockholders
326,995
311,551
225,662
238,438
137,723
Basic EPS
108.86
103.71
75.41
79.24
45.88
Diluted EPS
108.86
103.71
75.41
79.24
45.88
Basic Average Shares
3,001.77
3,001.90
3,001.90
3,001.90
3,001.90
Diluted Average Shares
3,001.77
3,001.90
3,001.90
3,001.90
3,001.90
Rent Expense Supplemental
--
--
--
--
137
Total Expenses
8,553,135
7,929,682
7,725,047
6,655,660
5,146,691
Net Income from Continuing & Discontinued Operation
326,995
311,551
225,662
238,438
137,723
Normalized Income
326,823.86
311,375.93
225,331.57
237,981.41
137,701.69
Interest Income
--
1,896
1,428
1,254
2,369
Interest Expense
14,673
8,063
24,807
35,736
22,252
Net Interest Income
-16,607
-9,997
-26,782
-38,936
-25,055
EBIT
467,502
429,831
328,714
357,419
209,635
EBITDA
467,502
459,125
356,324
393,419
244,855
Reconciled Cost of Revenue
7,989,880
7,458,850
7,285,728
6,287,432
4,865,009
Reconciled Depreciation
36,130
29,294
27,610
36,000
35,220
Net Income from Continuing Operation Net Minority Interest
326,995
311,551
225,662
238,438
137,723
Total Unusual Items Excluding Goodwill
237
237
445
616
29
Total Unusual Items
237
237
445
616
29
Normalized EBITDA
467,265
458,888
355,879
392,803
244,826
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
65.86
61.93
114.57
159.41
7.69
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade