12.96
+0.05
+(0.39%)
At close: January 17 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,009,516.00
1,834,253.00
1,138,342.00
817,468.00
955,479.00
Cost of Revenue
1,723,375.00
1,650,873.00
1,012,870.00
697,894.00
810,146.00
Gross Profit
286,141.00
183,380.00
125,472.00
119,574.00
145,333.00
Operating Expense
123,093.00
96,210.00
110,163.00
79,080.00
79,010.00
Operating Income
163,048.00
87,170.00
15,309.00
40,494.00
66,323.00
Net Non Operating Interest Income Expense
69,529.00
50,189.00
8,051.00
-55,669.00
-82,199.00
Pretax Income
259,876.00
157,612.00
19,004.00
17,656.00
9,365.00
Tax Provision
68,926.00
43,407.00
6,948.00
5,551.00
3,879.00
Net Income Common Stockholders
187,709.00
112,549.00
-4,496.00
-19,816.00
-6,499.00
Diluted NI Available to Com Stockholders
187,709.00
112,549.00
-4,496.00
-19,816.00
-6,499.00
Basic EPS
0.48
0.29
-0.01
-0.05
-0.02
Diluted EPS
0.48
0.29
-0.01
-0.05
-0.02
Basic Average Shares
396,914.20
393,889.20
393,889.20
393,889.20
393,889.20
Diluted Average Shares
396,914.20
393,889.20
393,889.20
393,889.20
393,889.20
Rent Expense Supplemental
--
213,064.00
150,929.00
89,102.00
2,555.00
Total Expenses
1,846,468.00
1,747,083.00
1,123,033.00
776,974.00
889,156.00
Net Income from Continuing & Discontinued Operation
187,709.00
112,549.00
-4,496.00
-19,816.00
-6,499.00
Normalized Income
184,894.08
109,773.07
6,216.36
-18,159.58
-6,367.40
Interest Income
--
127,503.00
120,071.00
89,567.00
78,697.00
Interest Expense
48,752.00
68,092.00
102,670.00
136,976.00
152,581.00
Net Interest Income
69,529.00
50,189.00
8,051.00
-55,669.00
-82,199.00
EBIT
308,628.00
225,704.00
121,674.00
154,632.00
161,946.00
EBITDA
321,795.00
239,188.00
136,588.00
173,295.00
179,760.00
Reconciled Cost of Revenue
1,723,375.00
1,650,873.00
1,012,870.00
697,894.00
810,146.00
Reconciled Depreciation
13,146.00
13,463.00
14,914.00
18,663.00
17,814.00
Net Income from Continuing Operation Net Minority Interest
187,709.00
112,549.00
-4,496.00
-19,816.00
-6,499.00
Total Unusual Items Excluding Goodwill
3,831.00
3,831.00
-16,886.00
-2,416.00
-188.00
Total Unusual Items
3,831.00
3,831.00
-16,886.00
-2,416.00
-188.00
Normalized EBITDA
317,964.00
235,357.00
153,474.00
175,711.00
179,948.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,016.08
1,055.07
-6,173.64
-759.58
-56.40
3/31/2021 - 5/21/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade