163.39
-1.16
(-0.70%)
As of 2:29:13 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,327,060.00
3,034,720.00
3,412,500.00
2,506,170.00
9,596,780.00
Cost of Revenue
2,376,200.00
2,217,580.00
2,668,110.00
1,924,760.00
6,763,080.00
Gross Profit
950,860.00
817,140.00
744,390.00
581,410.00
2,833,700.00
Operating Expense
1,091,010.00
973,450.00
941,390.00
712,420.00
1,788,820.00
Operating Income
-140,150.00
-156,310.00
-197,000.00
-131,010.00
1,044,880.00
Net Non Operating Interest Income Expense
87,650.00
88,560.00
80,480.00
-11,170.00
286,590.00
Pretax Income
561,810.00
459,110.00
159,220.00
233,270.00
1,804,610.00
Tax Provision
79,000.00
59,970.00
48,050.00
-83,870.00
336,720.00
Net Income Common Stockholders
451,270.00
383,610.00
31,770.00
2,261,960.00
1,430,240.00
Diluted NI Available to Com Stockholders
451,270.00
383,610.00
31,770.00
2,261,960.00
1,430,240.00
Basic EPS
3.35
2.85
0.24
16.83
10.09
Diluted EPS
3.30
2.81
0.23
16.43
9.96
Basic Average Shares
134,855.80
134,800.63
134,309.44
134,400.48
141,777.22
Diluted Average Shares
136,731.94
136,450.03
137,562.73
137,672.55
143,611.36
Rent Expense Supplemental
--
196,530.00
50,600.00
119,460.00
93,990.00
Total Expenses
3,467,210.00
3,191,030.00
3,609,500.00
2,637,180.00
8,551,900.00
Net Income from Continuing & Discontinued Operation
451,270.00
383,610.00
31,770.00
2,261,960.00
1,430,240.00
Normalized Income
100,870.48
20,721.34
-106,270.87
300,790.00
1,112,166.82
Interest Income
--
101,230.00
94,560.00
201,290.00
373,610.00
Interest Expense
10,660.00
9,750.00
11,620.00
11,170.00
59,550.00
Net Interest Income
87,650.00
88,560.00
80,480.00
-11,170.00
286,590.00
EBIT
572,470.00
468,860.00
170,840.00
244,440.00
1,864,160.00
EBITDA
782,540.00
652,360.00
335,330.00
821,090.00
2,482,970.00
Reconciled Cost of Revenue
2,376,200.00
2,217,580.00
2,668,110.00
1,924,760.00
6,763,080.00
Reconciled Depreciation
210,070.00
183,500.00
164,490.00
576,650.00
618,810.00
Net Income from Continuing Operation Net Minority Interest
466,220.00
387,790.00
59,360.00
280,490.00
1,461,470.00
Total Unusual Items Excluding Goodwill
425,130.00
422,220.00
237,220.00
-29,000.00
429,430.00
Total Unusual Items
425,130.00
422,220.00
237,220.00
-29,000.00
429,430.00
Normalized EBITDA
357,410.00
230,140.00
98,110.00
850,090.00
2,053,540.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
59,780.48
55,151.34
71,589.13
-8,700.00
80,126.82
3/31/2021 - 1/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade