1,205.00
0.00
(0.00%)
At close: April 17 at 5:15:00 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
172,809
172,809
170,741
164,926
144,328
Cost of Revenue
93,855
93,855
98,565
93,905
79,153
Gross Profit
78,954
78,954
72,176
71,021
65,175
Operating Expense
50,093
50,093
46,983
46,419
43,253
Operating Income
28,861
28,861
25,193
24,602
21,922
Net Non Operating Interest Income Expense
2,543
2,543
1,972
380
-101
Pretax Income
24,034
24,034
24,258
13,836
-17,656
Tax Provision
6,196
6,196
5,896
2,201
4,512
Net Income Common Stockholders
17,838
17,838
18,362
11,635
-22,168
Diluted NI Available to Com Stockholders
17,838
17,838
18,362
11,635
-22,168
Basic EPS
0.51
0.49
0.50
0.32
-0.60
Diluted EPS
0.51
0.49
0.50
0.32
-0.60
Basic Average Shares
36,509.24
36,520.83
36,477.93
36,522.65
36,919.09
Diluted Average Shares
36,511.79
36,542.55
36,492.92
36,562.28
36,919.09
Total Operating Income as Reported
21,491
21,491
22,286
13,456
-17,555
Rent Expense Supplemental
320
320
416
349
240
Total Expenses
143,948
143,948
145,548
140,324
122,406
Net Income from Continuing & Discontinued Operation
17,838
17,838
18,362
11,635
-22,168
Normalized Income
23,308
23,308
20,562.44
29,377.26
46,052.37
Interest Income
2,660
2,660
2,095
514
57
Interest Expense
117
117
123
134
158
Net Interest Income
2,543
2,543
1,972
380
-101
EBIT
24,151
24,151
24,381
13,970
-17,498
EBITDA
26,060
26,060
26,724
18,491
-12,529
Reconciled Cost of Revenue
93,855
93,855
98,565
93,905
79,153
Reconciled Depreciation
1,909
1,909
2,343
4,521
4,969
Net Income from Continuing Operation Net Minority Interest
17,838
17,838
18,362
11,635
-22,168
Total Unusual Items Excluding Goodwill
-7,370
-7,370
-2,907
-11,146
-39,477
Total Unusual Items
-7,370
-7,370
-2,907
-2,432
-3,233
Normalized EBITDA
33,430
33,430
29,631
20,923
-9,296
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,900
-1,900
-706.56
-2,117.74
-7,500.63
12/31/2021 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FV8.F Fevertree Drinks PLC
9.00
0.00%
STBFY Suntory Beverage & Food Limited
16.99
-0.06%
BAG.L A.G. BARR p.l.c.
677.00
+0.89%
PEP.F PepsiCo, Inc.
125.42
+1.84%
FEVR.L Fevertree Drinks PLC
789.00
+0.90%
CCOLA.IS Coca-Cola Içecek Anonim Sirketi
56.25
+1.90%
SOY.TO SunOpta Inc.
5.41
0.00%
GURU.TO GURU Organic Energy Corp.
1.6800
+1.20%
FIZZ National Beverage Corp.
43.51
+0.88%
CCH.L Coca-Cola HBC AG
3,766.00
+0.70%