Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT PAM Mineral Tbk (NICL.JK)

560.00
+86.00
+(18.14%)
As of 2:10:21 PM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,442,490,354.92
1,442,490,354.92
--
1,149,394,604.50
419,446,938.85
Cost of Revenue
925,222,099.37
925,222,099.37
--
869,980,512.23
322,609,778.41
Gross Profit
517,268,255.54
517,268,255.54
--
279,414,092.27
96,837,160.45
Operating Expense
103,167,237.41
103,167,237.41
--
79,250,335.32
35,993,242.96
Operating Income
414,101,018.13
414,101,018.13
--
200,163,756.95
60,843,917.49
Net Non Operating Interest Income Expense
1,226,402.79
1,226,402.79
--
703,850.97
442,093.66
Pretax Income
415,079,209.05
415,079,209.05
--
202,425,389.71
61,286,011.15
Tax Provision
96,321,685.93
96,321,685.93
--
52,219,388.67
15,787,484.18
Net Income Common Stockholders
318,044,538.13
318,044,538.13
--
149,729,881.73
45,362,083.99
Diluted NI Available to Com Stockholders
318,044,538.13
318,044,538.13
--
149,729,881.73
45,362,083.99
Basic EPS
29.90
--
2.65
15.50
5.26
Diluted EPS
29.90
--
2.65
15.50
5.26
Basic Average Shares
10,635,644.91
--
10,165,463.37
9,662,508.53
8,622,311.23
Diluted Average Shares
10,635,644.91
--
10,165,463.37
9,662,508.53
8,622,311.23
Total Operating Income as Reported
414,101,018.13
414,101,018.13
--
200,163,756.95
59,484,687.51
Rent Expense Supplemental
7,131,495.98
7,131,495.98
--
3,486,583.77
2,273,211.94
Total Expenses
1,028,389,336.79
1,028,389,336.79
--
949,230,847.55
358,603,021.37
Net Income from Continuing & Discontinued Operation
318,044,538.13
318,044,538.13
--
149,729,881.73
45,362,083.99
Normalized Income
318,044,538.13
318,044,538.13
--
149,729,881.73
45,362,083.99
Interest Income
1,431,860.40
1,431,860.40
--
881,189.40
590,391.04
Interest Expense
205,457.62
205,457.62
--
34,346.91
65,793.50
Net Interest Income
1,226,402.79
1,226,402.79
--
703,850.97
442,093.66
EBIT
415,284,666.67
415,284,666.67
--
202,459,736.61
61,351,804.65
EBITDA
423,030,564.42
423,030,564.42
--
206,280,753.43
64,197,701.60
Reconciled Cost of Revenue
925,222,099.37
925,222,099.37
--
869,980,512.23
322,609,778.41
Reconciled Depreciation
7,745,897.75
7,745,897.75
--
3,821,016.82
2,845,896.96
Net Income from Continuing Operation Net Minority Interest
318,044,538.13
318,044,538.13
--
149,729,881.73
45,362,083.99
Total Unusual Items Excluding Goodwill
149,552.08
--
--
--
--
Total Unusual Items
149,552.08
--
--
--
--
Normalized EBITDA
423,030,564.42
423,030,564.42
--
206,280,753.43
64,197,701.60
Tax Rate for Calcs
0
0
--
0
0
12/31/2021 - 7/9/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NCKL.JK PT Trimegah Bangun Persada Tbk
690.00
+3.73%
 
NICE.JK Adhi Kartiko Pratama Tbk.
310.00
+8.39%
 
IFSH.JK PT Ifishdeco Tbk
780.00
-0.64%
 
HILL.JK PT Hillcon Tbk
316.00
+0.64%
 
INCO.JK PT Vale Indonesia Tbk
2,500.00
+2.46%
 
TINS.JK PT TIMAH Tbk
1,095.00
+2.80%
 
UNTR.JK PT United Tractors Tbk
23,175.00
+0.54%
 
BRMS.JK PT Bumi Resources Minerals Tbk
374.00
+0.53%
 
MDKA.JK PT Merdeka Copper Gold Tbk
1,680.00
+4.35%