2.2000
+0.0400
+(1.85%)
At close: April 17 at 8:03:46 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
832,537,000
832,537,000
763,521,000
600,568,000
499,224,000
Cost of Revenue
652,055,000
652,055,000
591,705,000
465,139,000
382,085,000
Gross Profit
180,482,000
180,482,000
171,816,000
135,429,000
117,139,000
Operating Expense
144,622,000
144,622,000
137,004,000
115,449,000
104,072,000
Operating Income
35,860,000
35,860,000
34,812,000
19,980,000
13,067,000
Net Non Operating Interest Income Expense
-28,208,000
-28,208,000
-17,402,000
-12,469,000
-11,036,000
Pretax Income
17,597,000
17,597,000
-21,933,000
11,859,000
-17,171,000
Tax Provision
6,667,000
6,667,000
9,084,000
5,100,000
-855,000
Net Income Common Stockholders
10,633,000
10,633,000
-33,761,000
4,134,000
-16,930,000
Diluted NI Available to Com Stockholders
10,633,000
10,633,000
-33,761,000
4,134,000
-16,930,000
Basic EPS
95.40
95.40
-393.06
24.07
-208.32
Diluted EPS
74.85
74.85
-393.06
23.92
-208.32
Basic Average Shares
111,457.0230
91,017.6130
90,853.3490
90,726
90,726
Diluted Average Shares
111,457.0230
142,057
90,853.3490
91,290
91,290
Total Operating Income as Reported
35,860,000
35,860,000
34,812,000
19,980,000
13,067,000
Total Expenses
796,677,000
796,677,000
728,709,000
580,588,000
486,157,000
Net Income from Continuing & Discontinued Operation
10,633,000
10,633,000
-33,761,000
4,134,000
-16,930,000
Normalized Income
8,254,077.4564
8,254,077.4564
917,272
3,925,104
3,927,988.2360
Interest Income
10,610,000
10,610,000
5,239,000
2,117,000
2,044,000
Interest Expense
38,818,000
38,818,000
22,641,000
14,586,000
13,080,000
Net Interest Income
-28,208,000
-28,208,000
-17,402,000
-12,469,000
-11,036,000
EBIT
56,415,000
56,415,000
708,000
26,445,000
-4,091,000
EBITDA
102,337,000
102,337,000
40,920,000
63,120,000
-4,091,000
Reconciled Cost of Revenue
652,055,000
652,055,000
591,705,000
465,139,000
382,085,000
Reconciled Depreciation
45,922,000
45,922,000
40,212,000
36,675,000
--
Net Income from Continuing Operation Net Minority Interest
10,633,000
10,633,000
-33,761,000
4,134,000
-16,930,000
Total Unusual Items Excluding Goodwill
3,830,000
3,830,000
-45,154,000
272,000
-21,951,000
Total Unusual Items
3,830,000
3,830,000
-45,154,000
272,000
-21,951,000
Normalized EBITDA
98,507,000
98,507,000
86,074,000
62,848,000
17,860,000
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0
Tax Effect of Unusual Items
1,451,077.4564
1,451,077.4564
-10,475,728
63,104
-1,093,011.7640
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade