Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.35
-0.70
(-9.93%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,638,720,000
1,638,720,000
1,442,574,000
1,309,021,000
998,276,000
Cost of Revenue
981,275,000
981,275,000
866,449,000
821,487,000
619,953,000
Gross Profit
657,444,000
657,444,000
576,124,000
487,534,000
378,323,000
Operating Expense
469,796,000
469,796,000
407,379,000
375,651,000
290,708,000
Operating Income
187,648,000
187,648,000
168,745,000
111,883,000
87,615,000
Net Non Operating Interest Income Expense
-8,694,000
-8,694,000
-7,447,000
-6,809,000
-1,733,000
Pretax Income
181,522,000
181,522,000
161,500,000
104,495,000
86,467,000
Tax Provision
52,848,000
52,848,000
42,502,000
25,042,000
19,245,000
Net Income Common Stockholders
127,337,000
127,337,000
118,476,000
79,418,000
67,569,000
Diluted NI Available to Com Stockholders
127,337,000
127,337,000
118,476,000
79,418,000
67,569,000
Basic EPS
52.47
54.22
50.45
33.82
29.41
Diluted EPS
52.46
54.21
50.44
33.82
29.41
Basic Average Shares
2,348,741.12
2,348,681
2,348,531
2,348,322
2,297,235
Diluted Average Shares
2,348,751.62
2,348,775
2,348,669
2,348,534
2,297,496
Total Operating Income as Reported
187,647,000
187,647,000
168,745,000
111,882,000
87,615,000
Total Expenses
1,451,071,000
1,451,071,000
1,273,828,000
1,197,138,000
910,661,000
Net Income from Continuing & Discontinued Operation
127,337,000
127,337,000
118,476,000
79,418,000
67,569,000
Normalized Income
127,337,000
127,337,000
118,476,000
79,418,000
67,896,240.30
Interest Income
11,092,000
11,092,000
6,950,000
4,997,000
4,201,000
Interest Expense
19,786,000
19,786,000
14,397,000
11,806,000
5,934,000
Net Interest Income
-8,694,000
-8,694,000
-7,447,000
-6,809,000
-1,733,000
EBIT
201,308,000
201,308,000
175,897,000
116,301,000
92,401,000
EBITDA
265,001,000
265,001,000
228,172,000
163,417,000
126,290,000
Reconciled Cost of Revenue
981,275,000
981,275,000
866,449,000
821,487,000
619,953,000
Reconciled Depreciation
63,693,000
63,693,000
52,275,000
47,116,000
33,889,000
Net Income from Continuing Operation Net Minority Interest
127,337,000
127,337,000
118,476,000
79,418,000
66,679,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,601,000
Total Unusual Items
--
--
--
--
-1,601,000
Normalized EBITDA
265,001,000
265,001,000
228,172,000
163,417,000
127,891,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-383,759.70
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade