84.53
+0.84
+(1.00%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
95,413,500
92,524,800
104,787,800
90,619,800
94,903,700
Cost of Revenue
8,517,100
12,129,800
13,203,700
11,877,200
13,872,900
Gross Profit
86,896,400
80,395,000
91,584,100
78,742,600
81,030,800
Operating Expense
42,736,900
40,301,400
39,091,300
36,948,800
40,376,400
Operating Income
44,159,500
40,093,600
52,492,800
41,793,800
40,654,400
Net Non Operating Interest Income Expense
-6,043,600
2,165,700
851,800
-2,307,700
-1,050,200
Pretax Income
43,294,500
46,479,200
52,515,900
44,274,400
43,825,700
Tax Provision
16,140,200
10,154,100
9,762,400
-5,569,800
8,948,600
Net Income Common Stockholders
27,254,000
36,244,200
39,033,100
35,235,700
32,717,800
Diluted NI Available to Com Stockholders
27,254,000
36,244,200
39,033,100
35,235,700
32,717,800
Basic EPS
2.71
3.61
3.89
3.51
3.26
Diluted EPS
2.71
3.61
3.89
3.51
3.26
Basic Average Shares
10,060,972.07
10,045,034.81
10,045,034.81
10,045,034.81
10,045,034.81
Diluted Average Shares
10,060,972.07
10,045,034.81
10,045,034.81
10,045,034.81
10,045,034.81
Rent Expense Supplemental
--
757,900
687,000
542,600
485,000
Total Expenses
51,254,000
52,431,200
52,295,000
48,826,000
54,249,300
Net Income from Continuing & Discontinued Operation
23,152,400
32,289,200
39,178,300
47,336,600
31,596,100
Normalized Income
20,279,072.46
28,708,833.98
40,436,256.32
46,429,890
32,437,991.49
Interest Income
--
8,880,900
5,635,000
3,115,500
4,300,600
Interest Expense
32,334,400
24,125,100
17,840,100
15,587,300
15,160,600
Net Interest Income
-6,043,600
2,165,700
851,800
-2,307,700
-1,050,200
EBIT
75,628,900
70,604,300
70,356,000
59,861,700
58,986,300
EBITDA
87,406,800
82,445,600
82,502,700
71,764,700
71,923,000
Reconciled Cost of Revenue
8,517,100
12,129,800
13,203,700
11,877,200
13,872,900
Reconciled Depreciation
11,777,900
11,733,600
12,058,600
11,853,500
12,936,700
Net Income from Continuing Operation Net Minority Interest
23,152,400
32,289,200
39,178,300
47,336,600
31,596,100
Total Unusual Items Excluding Goodwill
4,581,200
4,581,200
-1,545,200
1,295,300
-1,057,900
Total Unusual Items
4,581,200
4,581,200
-1,545,200
1,295,300
-1,057,900
Normalized EBITDA
82,825,600
77,864,400
84,047,900
70,469,400
72,980,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,707,872.46
1,000,833.98
-287,243.68
388,590
-216,008.51
3/31/2021 - 9/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SJVN.NS SJVN Limited
95.77
+2.63%
RTNPOWER.NS RattanIndia Power Limited
10.27
+2.29%
ADANIGREEN.NS Adani Green Energy Limited
955.30
+1.30%
NTPCGREEN.NS NTPC GREEN ENERGY LIMITED
100.09
+1.58%
ACMESOLAR.NS ACME Solar Holdings Limited
201.70
+5.00%
NTPCGREEN.BO NTPC Green Energy Limited
100.05
+1.52%
KPIGREEN.NS KPI Green Energy Limited
430.15
+2.23%
INDOWIND.NS Indowind Energy Limited
17.52
+3.48%
ADANIGREEN.BO Adani Green Energy Limited
955.80
+1.39%
WAAREERTL.BO Waaree Renewable Technologies Limited
903.75
-0.30%