Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
115.00
0.00
(0.00%)
As of February 19 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,389,102,564.72
9,670,643,576.58
8,220,078,708.81
6,817,599,707.25
5,304,145,900.39
Gross Profit
10,389,102,564.72
9,670,643,576.58
8,220,078,708.81
6,817,599,707.25
5,304,145,900.39
Operating Expense
--
8,181,823,307
6,915,414,298
5,492,121,536
4,088,803,443
Operating Income
8,257,589,502.06
1,488,820,269.58
1,304,664,410.81
1,325,478,171.25
1,215,342,457.39
Net Non Operating Interest Income Expense
60,198,591.74
114,852,663.26
31,196,131.04
-40,520,565.29
-16,449,613.90
Pretax Income
2,219,974,947.24
1,481,396,317.55
1,083,717,091.15
2,126,399,871.70
1,633,558,910.91
Tax Provision
503,596,913.43
496,378,555.05
410,536,791.06
648,668,889.58
492,534,781.63
Net Income Common Stockholders
1,683,168,586.68
1,012,321,527.62
760,260,876.24
16,489,849,771
1,002,086,766
Basic EPS
11.12k
6.66k
5.01k
100.85k
6.88k
Diluted EPS
11.11k
6.58k
4.99k
100.85k
6.83k
Basic Average Shares
151,244.94
151,977.41
151,839.60
163,502.19
145,715.69
Diluted Average Shares
151,244.94
153,941.84
152,509.70
150,098.76
146,654
Total Operating Income as Reported
1,842,738,920.08
1,488,820,269.60
1,304,664,410.54
1,325,478,171.11
1,215,342,457.27
Rent Expense Supplemental
--
9,977,248
10,930,502
10,836,894
5,763,679
Total Expenses
--
8,181,823,307
6,915,414,298
5,492,121,536
4,088,803,443
Net Income from Continuing & Discontinued Operation
1,683,168,586.68
1,012,321,527.62
760,260,876.24
16,489,849,771
1,002,086,766
Normalized Income
1,929,157,321.60
1,223,876,455.42
763,838,765.96
1,207,374,959.55
1,069,356,534.63
Interest Income
--
101,111,135
59,164,659
20,004,490
15,997,193
Interest Expense
--
127,077,551
71,692,137
45,165,688
21,666,282
Net Interest Income
60,198,591.74
114,852,663.26
31,196,131.04
-40,520,565.29
-16,449,613.90
EBIT
8,377,243,101.03
1,608,473,868.55
1,155,409,228.15
2,171,565,559.70
1,655,225,192.91
EBITDA
8,377,243,101.03
2,190,813,230.55
1,716,317,796.15
2,605,010,347.70
2,150,503,395.91
Reconciled Depreciation
--
582,339,362
560,908,568
433,444,788
495,278,203
Net Income from Continuing Operation Net Minority Interest
1,683,168,586.68
1,012,321,527.62
760,260,876.24
1,489,955,193.48
1,298,113,918.13
Total Unusual Items Excluding Goodwill
-318,163,492
-318,163,492
-5,759,854
406,622,437
327,502,857
Total Unusual Items
-318,163,492
-318,163,492
-5,759,854
406,622,437
327,502,857
Normalized EBITDA
8,695,406,593.03
2,508,976,722.55
1,722,077,650.15
2,198,387,910.70
1,823,000,538.91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-72,174,757.08
-106,608,564.20
-2,181,964.28
124,042,203.07
98,745,473.50
12/31/2020 - 10/5/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade