3.9350
0.0000
(0.00%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
44,136,889
44,136,889
41,315,716
40,401,573
34,795,191
Cost of Revenue
19,500,556
19,500,556
17,803,776
16,258,217
13,576,578
Gross Profit
24,636,333
24,636,333
23,511,939
24,143,355
21,218,612
Operating Expense
8,569,355
8,569,355
8,213,606
7,713,252
5,882,600
Operating Income
16,066,978
16,066,978
15,298,333
16,430,103
15,336,012
Net Non Operating Interest Income Expense
23,152
23,152
12,928
9,030
-317
Pretax Income
16,519,708
16,519,708
15,472,889
16,661,325
15,616,173
Tax Provision
5,776,017
5,776,017
5,621,700
5,172,974
4,918,248
Net Income Common Stockholders
10,727,734
10,727,734
9,842,935
11,437,560
10,678,940
Diluted NI Available to Com Stockholders
10,727,734
10,727,734
9,842,935
11,437,560
10,678,940
Basic EPS
33.04
33.04
29.76
34.60
32.46
Diluted EPS
33.04
33.04
29.71
34.23
32.12
Basic Average Shares
324,689.2860
324,675.9110
330,720.7560
330,546.8910
329,001.5420
Diluted Average Shares
324,689.2860
324,675.9110
331,300.4040
334,138.4750
332,470.1120
Total Operating Income as Reported
16,066,977
16,066,977
15,298,332
16,430,102
15,336,011
Total Expenses
28,069,911
28,069,911
26,017,382
23,971,469
19,459,178
Net Income from Continuing & Discontinued Operation
10,727,734
10,727,734
9,842,935
11,437,560
10,678,940
Normalized Income
10,706,805.6520
10,706,805.6520
9,826,812.5300
11,419,184.2373
10,582,626.1740
Interest Income
37,831
37,831
12,928
9,623
3,546
Interest Expense
14,679
14,679
--
593
3,863
Net Interest Income
23,152
23,152
12,928
9,030
-317
EBIT
16,534,387
16,534,387
15,472,889
16,661,918
15,620,036
EBITDA
16,709,092
16,709,092
15,700,068
16,826,538
15,760,345
Reconciled Cost of Revenue
19,500,556
19,500,556
17,803,776
16,258,217
13,576,578
Reconciled Depreciation
174,705
174,705
227,179
164,620
140,309
Net Income from Continuing Operation Net Minority Interest
10,727,734
10,727,734
9,842,935
11,437,560
10,678,940
Total Unusual Items Excluding Goodwill
32,148
32,148
25,310
26,650
140,593
Total Unusual Items
32,148
32,148
25,310
26,650
140,593
Normalized EBITDA
16,676,944
16,676,944
15,674,758
16,799,888
15,619,752
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
11,219.6520
11,219.6520
9,187.5300
8,274.2373
44,279.1740
3/31/2021 - 3/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade