0.9100
+0.0100
+(1.11%)
As of 12:15:01 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,895,722
2,060,783
1,621,467
1,501,385
1,498,188
Cost of Revenue
2,554,926
1,844,433
1,379,703
1,267,425
1,372,425
Gross Profit
340,796
216,350
241,764
233,960
125,763
Operating Expense
237,846
164,257
182,895
198,030
94,735
Operating Income
102,950
52,093
58,869
35,930
31,028
Net Non Operating Interest Income Expense
-41,504
-41,041
-34,504
-20,818
-18,553
Pretax Income
82,419
31,205
26,975
25,194
18,385
Tax Provision
10,202
7,731
9,411
10,484
4,564
Net Income Common Stockholders
72,085
23,474
17,564
14,710
13,821
Diluted NI Available to Com Stockholders
72,085
23,474
17,564
14,710
13,821
Basic EPS
0.52
0.06
0.05
0.04
0.04
Diluted EPS
0.52
0.06
0.05
0.04
0.04
Basic Average Shares
592,750
387,646.1930
387,646.1930
387,646.1930
387,646.1930
Diluted Average Shares
592,750
387,646.1930
387,646.1930
387,646.1930
387,646.1930
Rent Expense Supplemental
--
--
--
--
42
Total Expenses
2,792,772
2,008,690
1,562,598
1,465,455
1,467,160
Net Income from Continuing & Discontinued Operation
72,085
23,474
17,564
14,710
13,821
Normalized Income
72,085
23,474
17,564
14,710
14,863.6830
Interest Income
--
419
383
1,188
348
Interest Expense
32,417
31,954
26,330
17,582
15,234
Net Interest Income
-41,504
-41,041
-34,504
-20,818
-18,553
EBIT
114,836
63,159
53,305
42,776
33,619
EBITDA
131,957
77,595
65,365
54,682
45,791
Reconciled Cost of Revenue
2,554,926
1,844,433
1,379,703
1,267,425
1,372,425
Reconciled Depreciation
17,121
14,436
12,060
11,906
12,172
Net Income from Continuing Operation Net Minority Interest
72,085
23,474
17,564
14,710
13,821
Total Unusual Items Excluding Goodwill
--
--
--
124
-1,387
Total Unusual Items
--
--
--
124
-1,387
Normalized EBITDA
131,957
77,595
65,365
54,682
47,178
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
--
-344.3170
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade