Frankfurt - Delayed Quote EUR
Minor Hotels Europe & Americas, S.A. (NH5.F)
6.25
+0.01
+(0.16%)
At close: April 25 at 8:05:07 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,417,875
2,417,875
1,722,357
746,484
536,150
Cost of Revenue
98,291
98,291
70,803
32,073
25,378
Gross Profit
2,319,584
2,319,584
1,651,554
714,411
510,772
Operating Expense
1,911,764
1,911,764
1,398,707
797,190
836,133
Operating Income
407,820
407,820
252,847
-82,779
-325,361
Net Non Operating Interest Income Expense
-132,647
-132,647
-108,529
-150,631
-133,829
Pretax Income
267,034
267,034
155,610
-145,257
-515,489
Tax Provision
49,144
49,144
53,066
-9,327
-75,154
Net Income Common Stockholders
211,833
211,833
100,308
-133,667
-437,159
Diluted NI Available to Com Stockholders
211,833
211,833
100,308
-133,667
-437,159
Basic EPS
0.35
0.49
0.23
-0.33
-1.11
Diluted EPS
0.35
0.49
0.23
-0.33
-1.11
Basic Average Shares
435,657.50
435,652
435,642
403,288
391,965
Diluted Average Shares
435,657.50
435,652
435,642
403,288
391,965
Total Operating Income as Reported
407,800
407,800
--
--
--
Rent Expense Supplemental
203,937
203,937
126,541
--
-31,374
Total Expenses
2,010,055
2,010,055
1,469,510
829,263
861,511
Net Income from Continuing & Discontinued Operation
211,833
211,833
100,308
-133,667
-437,159
Normalized Income
216,304.74
216,304.74
89,820.32
-201,235.69
-371,805
Interest Income
10,912
10,912
2,156
854
951
Interest Expense
117,514
117,514
116,844
122,578
122,127
Net Interest Income
-132,647
-132,647
-108,529
-150,631
-133,829
EBIT
384,548
384,548
272,454
-22,679
-393,362
EBITDA
687,994
687,994
549,777
257,549
-90,885
Reconciled Cost of Revenue
98,291
98,291
70,803
32,073
25,378
Reconciled Depreciation
303,446
303,446
277,323
280,228
302,477
Net Income from Continuing Operation Net Minority Interest
211,833
211,833
100,308
-133,667
-437,093
Total Unusual Items Excluding Goodwill
1,357
1,357
15,915
72,205
-76,431
Total Unusual Items
6,936
6,936
15,915
72,205
-76,431
Normalized EBITDA
681,058
681,058
533,862
185,344
-14,454
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
249.74
249.74
5,427.32
4,636.31
-11,143
12/31/2020 - 1/27/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade