At close: December 10 at 10:35:32 AM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,123.2020
2,157.2350
1,473.1660
1,131.1250
1,219.5210
Cost of Revenue
1,362.9880
1,671.9770
1,399.8390
1,325.5930
1,233.8590
Gross Profit
760.2140
485.2580
73.3270
-194.4680
-14.3380
Operating Expense
1,878.2850
1,398.1720
1,013.0260
1,179.6900
958.5310
Operating Income
-1,118.0710
-912.9140
-939.6990
-1,374.1580
-972.8690
Net Non Operating Interest Income Expense
-1,106.7210
-960.1280
-751.5470
-760.5760
-783.2070
Other Income Expense
--
-451.4270
-2,199.8520
-2,958.3700
-4,011.8370
Pretax Income
-2,690.6520
-2,324.4690
-3,891.0980
-5,093.1340
-5,767.9130
Net Income Common Stockholders
-2,690.6520
-2,324.4690
-3,891.0980
-4,162.0690
-5,448.4730
Diluted NI Available to Com Stockholders
-2,690.6520
-2,324.4690
-3,891.0980
-4,162.0690
-5,448.4730
Basic EPS
-0.05
-0.04
-0.07
-0.21
-0.29
Diluted EPS
-0.05
-0.04
-0.07
-0.21
-0.29
Basic Average Shares
62,434.1210
62,434.1220
58,871.9650
24,498.8610
20,090.4070
Diluted Average Shares
62,434.1210
62,434.1220
58,871.9650
24,498.8610
20,090.4070
Total Operating Income as Reported
-1,357.7390
-1,262.2760
-3,121.7560
-4,308.1540
-4,967.4650
Total Expenses
3,241.2730
3,070.1490
2,412.8650
2,505.2830
2,192.3900
Net Income from Continuing & Discontinued Operation
-2,690.6520
-2,324.4690
-3,891.0980
-4,162.0690
-5,448.4730
Normalized Income
-2,224.7920
-1,873.0420
-1,691.2460
-1,203.6990
-1,436.6360
Interest Expense
1,106.7210
960.1280
751.5470
760.5760
783.2070
Net Interest Income
-1,106.7210
-960.1280
-751.5470
-760.5760
-783.2070
EBIT
-1,583.9310
-1,364.3410
-3,139.5510
-4,332.5580
-4,984.7060
EBITDA
-1,371.8140
-1,063.2490
-2,689.5960
-3,889.5890
-4,505.0090
Reconciled Cost of Revenue
1,362.9880
1,671.9770
1,399.8390
1,325.5930
1,233.8590
Reconciled Depreciation
212.1170
301.0920
449.9550
442.9690
479.6970
Net Income from Continuing Operation Net Minority Interest
-2,690.6520
-2,324.4690
-3,891.0980
-4,162.0690
-5,448.4730
Total Unusual Items Excluding Goodwill
-465.8600
-451.4270
-2,199.8520
-2,958.3700
-4,011.8370
Total Unusual Items
-465.8600
-451.4270
-2,199.8520
-2,958.3700
-4,011.8370
Normalized EBITDA
-905.9540
-611.8220
-489.7440
-931.2190
-493.1720
12/31/2019 - 5/19/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade