26.20
-0.20
(-0.76%)
At close: January 20 at 5:25:55 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
680,014.00
740,840.00
932,472.00
1,168,073.00
1,255,202.00
Cost of Revenue
477,835.00
491,588.00
681,923.00
802,236.00
883,050.00
Gross Profit
202,179.00
249,252.00
250,549.00
365,837.00
372,152.00
Operating Expense
269,466.00
281,456.00
289,031.00
299,240.00
296,608.00
Operating Income
-67,287.00
-32,204.00
-38,482.00
66,597.00
75,544.00
Net Non Operating Interest Income Expense
--
6,842.00
1,825.00
157.00
436.00
Other Income Expense
96,374.00
6,226.00
-45,365.00
-1,250.00
-5,177.00
Pretax Income
35,929.00
-19,136.00
-82,022.00
65,504.00
70,803.00
Tax Provision
16,349.00
85,631.00
-13,035.00
16,117.00
12,510.00
Net Income Common Stockholders
19,580.00
-104,767.00
-68,987.00
49,387.00
58,293.00
Diluted NI Available to Com Stockholders
19,580.00
-104,767.00
-68,987.00
49,387.00
58,293.00
Basic EPS
0.68
-3.57
-2.38
1.63
1.95
Diluted EPS
0.67
-3.57
-2.38
1.59
1.90
Basic Average Shares
29,149.50
29,355.00
29,007.00
30,241.00
29,897.00
Diluted Average Shares
29,447.25
29,355.00
29,007.00
31,002.00
30,640.00
Total Operating Income as Reported
24,427.00
-33,275.00
-82,924.00
66,597.00
75,544.00
Total Expenses
747,301.00
773,044.00
970,954.00
1,101,476.00
1,179,658.00
Net Income from Continuing & Discontinued Operation
19,580.00
-104,767.00
-68,987.00
49,387.00
58,293.00
Normalized Income
-57,813.93
-108,860.78
-31,683.60
50,906.31
62,955.42
Interest Income
--
6,842.00
1,825.00
157.00
436.00
Net Interest Income
--
6,842.00
1,825.00
157.00
436.00
EBIT
-67,287.00
-32,204.00
-38,482.00
66,597.00
75,544.00
EBITDA
-60,856.00
-25,043.00
-28,412.00
80,503.00
94,475.00
Reconciled Cost of Revenue
477,835.00
491,588.00
681,923.00
802,236.00
883,050.00
Reconciled Depreciation
6,431.00
7,161.00
10,070.00
13,906.00
18,931.00
Net Income from Continuing Operation Net Minority Interest
19,580.00
-104,767.00
-68,987.00
49,387.00
58,293.00
Total Unusual Items Excluding Goodwill
97,967.00
5,182.00
-44,356.00
-2,015.00
-5,663.00
Total Unusual Items
97,967.00
5,182.00
-44,356.00
-2,015.00
-5,663.00
Normalized EBITDA
-158,823.00
-30,225.00
15,944.00
82,518.00
100,138.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,573.07
1,088.22
-7,052.60
-495.69
-1,000.58
12/31/2020 - 8/4/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade