167.20
-0.05
(-0.03%)
At close: April 16 at 3:51:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
161,492.28
168,823.28
187,034.40
184,206.52
118,835.75
Cost of Revenue
42,301.34
43,582.34
68,382.46
65,759.64
32,103.86
Gross Profit
119,190.94
125,240.94
118,651.94
118,446.88
86,731.89
Operating Expense
106,651.72
111,010.72
105,049.01
100,583.89
79,065
Operating Income
12,539.22
14,230.22
13,602.93
17,862.99
7,666.89
Net Non Operating Interest Income Expense
268.18
416.18
44.62
779.44
343.75
Pretax Income
142,203.99
58,540.99
96,490.14
33,186.77
8,326.83
Tax Provision
21,070.62
8,203.62
13,330.53
7,096.30
2,188.49
Net Income Common Stockholders
121,133.37
50,337.37
83,159.61
26,090.47
6,138.34
Diluted NI Available to Com Stockholders
121,133.37
50,337.37
83,159.61
26,090.47
6,138.34
Basic EPS
36.15
15.02
24.82
7.79
1.83
Diluted EPS
36.15
15.02
24.82
7.79
1.83
Basic Average Shares
3,349.66
3,350.50
3,350.50
3,350.50
3,350.50
Diluted Average Shares
3,349.66
3,350.50
3,350.50
3,350.50
3,350.50
Rent Expense Supplemental
--
792.80
868.02
751.81
767.65
Total Expenses
148,953.06
154,593.06
173,431.47
166,343.53
111,168.86
Net Income from Continuing & Discontinued Operation
121,133.37
50,337.37
83,159.61
26,090.47
6,138.34
Normalized Income
89,037.18
17,938.35
14,278.24
15,934.45
6,425.33
Interest Income
--
1,163.67
905.59
1,710
1,099.88
Interest Expense
319.81
171.81
206.63
164.83
209.38
Net Interest Income
268.18
416.18
44.62
779.44
343.75
EBIT
142,523.80
58,712.80
96,696.77
33,351.60
8,536.21
EBITDA
148,260.40
64,668.40
101,946.33
39,132.11
13,454.62
Reconciled Cost of Revenue
42,301.34
43,582.34
68,382.46
65,759.64
32,103.86
Reconciled Depreciation
5,736.60
5,955.60
5,249.56
5,780.51
4,918.41
Net Income from Continuing Operation Net Minority Interest
121,133.37
50,337.37
83,159.61
26,090.47
6,138.34
Total Unusual Items Excluding Goodwill
37,679.18
37,679.18
79,923.09
12,918.34
-389.31
Total Unusual Items
37,679.18
37,679.18
79,923.09
12,918.34
-389.31
Normalized EBITDA
110,581.22
26,989.22
22,023.24
26,213.77
13,843.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,582.99
5,280.16
11,041.72
2,762.32
-102.32
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade