3.2400
+0.2600
+(8.72%)
At close: April 9 at 4:00:00 PM EDT
3.2300
-0.01
(-0.31%)
After hours: April 9 at 7:59:02 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
924,500
924,500
786,500
604,400
745,500
Cost of Revenue
683,800
683,800
684,600
578,100
573,000
Gross Profit
240,700
240,700
101,900
26,300
172,500
Operating Expense
58,400
58,400
40,100
42,000
39,400
Operating Income
182,300
182,300
61,800
-15,700
133,100
Net Non Operating Interest Income Expense
-10,200
-10,200
-5,700
-24,000
-34,500
Other Income Expense
-88,900
-88,900
-115,300
-25,700
61,700
Pretax Income
83,200
83,200
-59,200
-65,400
160,300
Tax Provision
-19,400
-19,400
5,300
1,400
19,700
Net Income Common Stockholders
102,600
102,600
-64,500
-66,800
140,600
Diluted NI Available to Com Stockholders
102,600
102,600
-64,500
-66,800
140,600
Basic EPS
0.02
0.14
-0.09
-0.10
0.21
Diluted EPS
0.02
0.14
-0.09
-0.10
0.21
Basic Average Shares
726,075
752,200
684,000
681,900
680,800
Diluted Average Shares
730,125
758,400
684,000
681,900
682,400
Total Operating Income as Reported
182,300
182,300
61,800
-15,700
137,300
Rent Expense Supplemental
9,400
9,400
4,500
4,200
2,600
Total Expenses
742,200
742,200
724,700
620,100
612,400
Interest Income
6,900
6,900
7,500
3,800
300
Interest Expense
7,800
7,800
7,000
22,100
28,300
Net Interest Income
-10,200
-10,200
-5,700
-24,000
-34,500
Net Income from Continuing & Discontinued Operation
102,600
102,600
-64,500
-66,800
140,600
Normalized Income
175,445
175,445
4,140
-48,647.6600
85,780.9108
EBIT
91,000
91,000
-52,200
-43,300
188,600
EBITDA
339,100
339,100
182,900
152,600
385,400
Reconciled Cost of Revenue
683,800
683,800
684,600
578,100
573,000
Reconciled Depreciation
248,100
248,100
235,100
195,900
196,800
Net Income from Continuing Operation Net Minority Interest
102,600
102,600
-64,500
-66,800
140,600
Total Unusual Items Excluding Goodwill
-85,700
-85,700
-114,400
-24,600
62,500
Total Unusual Items
-85,700
-85,700
-114,400
-24,600
62,500
Normalized EBITDA
424,800
424,800
297,300
177,200
322,900
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
-12,855
-12,855
-45,760
-6,447.6600
7,680.9108
12/31/2021 - 11/18/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IAG IAMGOLD Corporation
6.51
+12.05%
AGI Alamos Gold Inc.
26.54
+8.33%
BTG B2Gold Corp.
2.9000
+9.02%
CDE Coeur Mining, Inc.
5.58
+16.01%
EQX Equinox Gold Corp.
6.25
+9.84%
KGC Kinross Gold Corporation
13.02
+8.86%
HMY Harmony Gold Mining Company Limited
14.69
+13.26%
PAAS Pan American Silver Corp.
24.41
+12.38%
EGO Eldorado Gold Corporation
17.09
+9.34%
FSM Fortuna Mining Corp.
5.75
+10.79%