Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
234.00
0.00
(0.00%)
At close: February 21 at 5:26:15 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,123,000
12,123,000
12,156,000
12,745,000
11,142,000
Cost of Revenue
7,580,000
7,580,000
7,721,000
7,506,000
6,398,000
Gross Profit
4,543,000
4,543,000
4,435,000
5,239,000
4,744,000
Operating Expense
-290,000
-290,000
161,000
237,000
30,000
Operating Income
4,833,000
4,833,000
4,274,000
5,002,000
4,714,000
Net Non Operating Interest Income Expense
-807,000
-807,000
-722,000
-692,000
-646,000
Other Income Expense
-697,000
-697,000
-1,232,000
-180,000
-190,000
Pretax Income
3,329,000
3,329,000
2,320,000
4,130,000
3,878,000
Tax Provision
707,000
707,000
493,000
860,000
873,000
Net Income Common Stockholders
2,619,000
2,619,000
1,824,000
3,267,000
3,003,000
Average Dilution Earnings
--
--
--
2,000
2,000
Diluted NI Available to Com Stockholders
2,619,000
2,619,000
1,824,000
3,268,000
3,003,000
Basic EPS
10.68
11.58
8.10
14.34
12.51
Diluted EPS
10.66
11.57
8.02
13.88
12.11
Basic Average Shares
226,000
226,100
225,681.25
228,076.42
240,162.79
Diluted Average Shares
226,275
226,400
227,400
235,600
248,100
Total Operating Income as Reported
4,071,000
4,071,000
2,851,000
4,809,000
4,447,000
Total Expenses
7,290,000
7,290,000
7,882,000
7,743,000
6,428,000
Interest Expense
807,000
807,000
722,000
692,000
646,000
Net Interest Income
-807,000
-807,000
-722,000
-692,000
-646,000
Net Income from Continuing & Discontinued Operation
2,622,000
2,622,000
1,827,000
3,270,000
3,005,000
Normalized Income
3,114,500
3,114,500
2,803,667
3,384,048
3,119,700
EBIT
4,136,000
4,136,000
3,042,000
4,822,000
4,524,000
EBITDA
5,489,000
5,489,000
4,340,000
6,043,000
5,705,000
Reconciled Cost of Revenue
7,580,000
7,580,000
7,721,000
7,506,000
6,398,000
Reconciled Depreciation
1,353,000
1,353,000
1,298,000
1,221,000
1,181,000
Net Income from Continuing Operation Net Minority Interest
2,622,000
2,622,000
1,827,000
3,270,000
3,005,000
Total Unusual Items Excluding Goodwill
-625,000
-625,000
-1,241,000
-144,000
-148,000
Total Unusual Items
-625,000
-625,000
-1,241,000
-144,000
-148,000
Normalized EBITDA
6,114,000
6,114,000
5,581,000
6,187,000
5,853,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-132,500
-132,500
-264,333
-29,952
-33,300
12/31/2021 - 9/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PK3.BE PKP Cargo SA
4.1700
-1.53%
GRPTY Getlink SE
33.75
0.00%
ALGIR.PA Signaux Girod S.A.
16.70
+0.60%
CAFe.XC
ALSO.VI Alstom SA
20.09
-2.29%
ALSMY Alstom SA
2.0500
-2.38%
CAF.MC Construcciones y Auxiliar de Ferrocarriles, S.A.
36.15
+0.42%
JWL.NS Jupiter Wagons Limited
315.50
-0.83%
SRAIL.SW Stadler Rail AG
20.90
+0.48%
RVSNW Rail Vision Ltd.
0.1586
+37.91%