1.5400
-0.0500
(-3.14%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
813.6540
813.6540
940.2080
880.3960
582.9300
Gross Profit
-813.6540
-813.6540
-940.2080
-880.3960
-582.9300
Operating Expense
60,432.0390
60,432.0390
103,111.4820
87,836.4970
56,079.2820
Operating Income
-61,245.6930
-61,245.6930
-104,051.6900
-88,716.8930
-56,662.2120
Net Non Operating Interest Income Expense
2,844.2980
2,844.2980
2,764.1290
1,204.2910
115.2210
Other Income Expense
8,133.0410
8,133.0410
21,396.7980
-2,477.0570
5,906.9160
Pretax Income
-50,268.3540
-50,268.3540
-79,890.7630
-89,989.6590
-50,640.0750
Net Income Common Stockholders
-50,268.3540
-50,268.3540
-79,890.7630
-89,989.6590
-50,640.0750
Diluted NI Available to Com Stockholders
-50,268.3540
-50,268.3540
-79,890.7630
-89,989.6590
-50,640.0750
Basic EPS
-0.26
-0.26
-0.45
-0.54
-0.33
Diluted EPS
-0.26
-0.26
-0.45
-0.54
-0.33
Basic Average Shares
194,032.5440
194,032.5440
178,363.1030
166,858.1360
154,949.0750
Diluted Average Shares
194,032.5440
194,032.5440
178,363.1030
166,858.1360
154,949.0750
Total Operating Income as Reported
-60,316.9240
-60,316.9240
-103,467.5700
-88,716.8930
-56,662.2120
Total Expenses
61,245.6930
61,245.6930
104,051.6900
88,716.8930
56,662.2120
Interest Income
2,869.4030
2,869.4030
2,791.2480
1,220.2790
122.7140
Interest Expense
25.1050
25.1050
27.1190
15.9880
7.4930
Net Interest Income
2,844.2980
2,844.2980
2,764.1290
1,204.2910
115.2210
Net Income from Continuing & Discontinued Operation
-50,268.3540
-50,268.3540
-79,890.7630
-89,989.6590
-50,640.0750
Normalized Income
-47,310.5670
-47,310.5670
-79,151.0280
-70,346.7560
-49,929.2610
EBIT
-50,243.2490
-50,243.2490
-79,863.6440
-89,973.6710
-50,632.5820
EBITDA
-49,429.5950
-49,429.5950
-78,923.4360
-89,093.2750
-50,049.6520
Reconciled Cost of Revenue
813.6540
813.6540
940.2080
880.3960
582.9300
Reconciled Depreciation
813.6540
813.6540
940.2080
880.3960
582.9300
Net Income from Continuing Operation Net Minority Interest
-50,268.3540
-50,268.3540
-79,890.7630
-89,989.6590
-50,640.0750
Total Unusual Items Excluding Goodwill
-2,957.7870
-2,957.7870
-739.7350
-19,642.9030
-710.8140
Total Unusual Items
-2,957.7870
-2,957.7870
-739.7350
-19,642.9030
-710.8140
Normalized EBITDA
-46,471.8080
-46,471.8080
-78,183.7010
-69,450.3720
-49,338.8380
12/31/2021 - 8/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CXB.TO Calibre Mining Corp.
3.2100
+1.58%
LAB.V Labrador Gold Corp.
0.0750
-6.25%
EQX.TO Equinox Gold Corp.
9.60
+1.05%
WRLG.V West Red Lake Gold Mines Ltd.
0.7000
0.00%
SGD.V Snowline Gold Corp.
8.59
+3.62%
TUD.V Tudor Gold Corp.
0.6100
-3.17%
IAU.TO i-80 Gold Corp.
0.8600
-2.27%
SIC.V Sokoman Minerals Corp.
0.0450
0.00%
FVI.TO Fortuna Mining Corp.
9.06
+0.55%
PAAS.TO Pan American Silver Corp.
37.73
+4.95%