72.12
-6.68
(-8.48%)
As of 1:06:15 PM EDT. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,968,931
1,944,810
2,173,771
2,186,046
1,742,659
Cost of Revenue
1,130,704
1,127,106
1,325,924
1,283,084
982,936
Gross Profit
838,227
817,704
847,847
902,962
759,723
Operating Expense
88,491
88,851
92,700
101,182
94,713
Operating Income
749,736
728,853
755,147
801,780
665,010
Net Non Operating Interest Income Expense
-141,703
-138,695
-131,886
-130,357
-146,357
Other Income Expense
-640,717
-502,903
18,138
11,227
-40,324
Pretax Income
-32,684
87,255
641,399
682,650
478,329
Tax Provision
-22,163
9,742
164,533
116,629
114,682
Net Income Common Stockholders
-10,521
77,513
476,866
566,021
363,647
Diluted NI Available to Com Stockholders
-10,521
77,513
476,866
566,021
363,647
Basic EPS
-0.11
0.84
5.20
6.19
3.99
Diluted EPS
-0.11
0.84
5.17
6.15
3.97
Basic Average Shares
91,507.97
91,791.17
91,748.89
91,410.63
91,130.94
Diluted Average Shares
92,092.66
92,344.51
92,285.92
92,107.07
91,684.58
Total Operating Income as Reported
88,805
209,724
755,147
814,516
639,924
Total Expenses
1,219,195
1,215,957
1,418,624
1,384,266
1,077,649
Net Income from Continuing & Discontinued Operation
-10,521
77,513
476,866
566,021
363,647
Normalized Income
511,614.49
538,681.37
476,866
555,460.91
382,718.49
Interest Expense
141,703
138,695
131,886
130,357
146,357
Net Interest Income
-141,703
-138,695
-131,886
-130,357
-146,357
EBIT
109,019
225,950
773,285
813,007
624,686
EBITDA
559,625
682,976
1,182,858
1,182,797
959,989
Reconciled Cost of Revenue
1,130,704
1,127,106
1,325,924
1,283,084
982,936
Reconciled Depreciation
450,606
457,026
409,573
369,790
335,303
Net Income from Continuing Operation Net Minority Interest
-10,521
77,513
476,866
566,021
363,647
Total Unusual Items Excluding Goodwill
-660,931
-519,129
--
12,736
-25,086
Total Unusual Items
-660,931
-519,129
--
12,736
-25,086
Normalized EBITDA
1,220,556
1,202,105
1,182,858
1,170,061
985,075
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-138,795.51
-57,960.63
--
2,175.91
-6,014.51
9/30/2021 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
E Eni S.p.A.
28.38
-5.62%
CRGY Crescent Energy Company
7.91
-14.57%
TGS Transportadora de Gas del Sur S.A.
22.99
-9.77%
TTE TotalEnergies SE
57.89
-6.77%
EQNR Equinor ASA
23.64
-7.28%
SHEL Shell plc
64.29
-7.85%
SU Suncor Energy Inc.
33.10
-10.01%
PBR-A Petróleo Brasileiro S.A. - Petrobras
11.69
-8.30%
YPF YPF Sociedad Anónima
30.07
-10.37%
BP BP p.l.c.
28.51
-9.03%