Stuttgart - Delayed Quote EUR
Netflix Inc (NFC.SG)
1,005.80
-17.00
(-1.66%)
At close: 9:12:42 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,173,327
39,000,966
33,723,297
31,615,550
29,697,844
Cost of Revenue
21,324,538
21,038,464
19,715,368
19,168,285
17,332,683
Gross Profit
18,848,789
17,962,502
14,007,929
12,447,265
12,365,161
Operating Expense
7,716,710
7,544,888
7,053,926
6,814,434
6,170,652
Operating Income
11,132,079
10,417,614
6,954,003
5,632,831
6,194,509
Net Non Operating Interest Income Expense
-567,275
-451,957
-748,598
-368,902
-354,406
Pretax Income
10,564,804
9,965,657
6,205,405
5,263,929
5,840,103
Tax Provision
1,295,031
1,254,026
797,415
772,005
723,875
Net Income Common Stockholders
9,269,773
8,711,631
5,407,990
4,491,924
5,116,228
Diluted NI Available to Com Stockholders
9,269,773
8,711,631
5,407,990
4,491,924
5,116,228
Basic EPS
21.64
20.28
12.25
10.10
11.55
Diluted EPS
21.16
19.83
12.03
9.95
11.24
Basic Average Shares
428,314
429,519
441,571
444,698
443,155
Diluted Average Shares
438,088
439,261
449,498
451,290
455,372
Total Operating Income as Reported
11,132,079
10,417,614
6,954,003
5,632,831
6,194,509
Total Expenses
29,041,248
28,583,352
26,769,294
25,982,719
23,503,335
Net Income from Continuing & Discontinued Operation
9,269,773
8,711,631
5,407,990
4,491,924
5,116,228
Normalized Income
9,269,773
8,711,631
5,407,990
4,491,924
5,116,228
Interest Income
162,316
266,776
--
337,310
411,214
Interest Expense
729,591
718,733
748,598
706,212
765,620
Net Interest Income
-567,275
-451,957
-748,598
-368,902
-354,406
EBIT
11,294,395
10,684,390
6,954,003
5,970,141
6,605,723
EBITDA
27,069,966
26,314,821
21,508,387
20,332,955
19,044,502
Reconciled Cost of Revenue
21,324,538
21,038,464
19,715,368
19,168,285
17,332,683
Reconciled Depreciation
15,775,571
15,630,431
14,554,384
14,362,814
12,438,779
Net Income from Continuing Operation Net Minority Interest
9,269,773
8,711,631
5,407,990
4,491,924
5,116,228
Normalized EBITDA
27,069,966
26,314,821
21,508,387
20,332,955
19,044,502
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade