7.27
+0.08
+(1.11%)
At close: 3:21:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
386,100.00
378,900.00
362,500.00
256,600.00
194,900.00
Cost of Revenue
153,400.00
153,600.00
154,600.00
155,000.00
152,800.00
Gross Profit
232,700.00
225,300.00
207,900.00
101,600.00
42,100.00
Operating Expense
336,400.00
332,400.00
311,000.00
295,500.00
328,000.00
Operating Income
-103,700.00
-107,100.00
-103,100.00
-193,900.00
-285,900.00
Net Non Operating Interest Income Expense
-218,000.00
-204,600.00
-180,700.00
-154,800.00
-119,700.00
Pretax Income
-354,700.00
-387,200.00
-243,300.00
-307,200.00
-391,900.00
Tax Provision
--
--
400.00
300.00
400.00
Net Income Common Stockholders
-207,200.00
-221,800.00
-141,500.00
-170,200.00
-214,700.00
Diluted NI Available to Com Stockholders
-207,200.00
-221,800.00
-141,500.00
-170,200.00
-214,700.00
Basic EPS
-3.10
-3.32
-2.12
-2.54
-3.21
Diluted EPS
-3.10
-3.32
-2.12
-2.54
-3.21
Basic Average Shares
66,934.90
66,892.91
66,892.91
66,892.91
66,892.91
Diluted Average Shares
66,934.90
66,892.91
66,892.91
66,892.91
66,892.91
Rent Expense Supplemental
--
14,300.00
13,900.00
9,900.00
18,100.00
Total Expenses
489,800.00
486,000.00
465,600.00
450,500.00
480,800.00
Net Income from Continuing & Discontinued Operation
-207,200.00
-221,800.00
-141,500.00
-170,200.00
-214,700.00
Normalized Income
-134,100.00
-105,100.00
-141,850.00
-170,200.00
-217,500.00
Interest Income
--
2,000.00
2,400.00
4,100.00
2,400.00
Interest Expense
220,000.00
206,600.00
183,100.00
156,300.00
118,800.00
Net Interest Income
-218,000.00
-204,600.00
-180,700.00
-154,800.00
-119,700.00
EBIT
-134,700.00
-180,600.00
-60,200.00
-150,900.00
-273,100.00
EBITDA
-57,800.00
-95,500.00
28,500.00
-57,800.00
-177,900.00
Reconciled Cost of Revenue
153,400.00
153,600.00
154,600.00
155,000.00
152,800.00
Reconciled Depreciation
76,900.00
85,100.00
88,700.00
93,100.00
95,200.00
Net Income from Continuing Operation Net Minority Interest
-207,200.00
-221,800.00
-141,500.00
-170,200.00
-214,700.00
Total Unusual Items Excluding Goodwill
-73,100.00
-116,700.00
500.00
--
4,000.00
Total Unusual Items
-73,100.00
-116,700.00
500.00
--
4,000.00
Normalized EBITDA
15,300.00
21,200.00
28,000.00
-57,800.00
-181,900.00
Tax Rate for Calcs
--
--
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
150.00
--
1,200.00
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade