3.8500
+0.1000
+(2.67%)
At close: April 15 at 4:53:40 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
119,819
115,384
120,233
143,337
101,601
Cost of Revenue
62,206
55,520
52,971
54,668
37,949
Gross Profit
57,613
59,864
67,262
88,669
63,652
Operating Expense
60,295
83,065
115,232
135,922
218,884
Operating Income
-2,682
-23,201
-47,970
-47,253
-155,232
Net Non Operating Interest Income Expense
-22,780
-17,792
-15,952
-17,528
-4,840
Pretax Income
-24,145
-48,078
-149,151
-72,474
-177,893
Tax Provision
1,297
-72
1,587
664
978
Net Income Common Stockholders
-25,806
-50,567
-151,738
-72,944
-178,125
Diluted NI Available to Com Stockholders
-25,806
-50,567
-151,738
-72,944
-178,125
Basic EPS
-86.92
-58.35
-2.68
-1.68
-204.51
Diluted EPS
-86.92
-58.35
-2.68
-1.68
-204.51
Basic Average Shares
866.6800
866.6800
56,612
1,913.3180
870.9930
Diluted Average Shares
2,654.5470
866.6800
56,612
1,913.3180
870.9930
Total Operating Income as Reported
--
--
-135,959
-54,946
-174,054
Rent Expense Supplemental
3,573
5,770
9,167
9,371
9,101
Total Expenses
122,501
138,585
168,203
190,590
256,833
Net Income from Continuing & Discontinued Operation
-25,806
-50,567
-151,738
-72,944
-178,125
Normalized Income
-26,359.0800
-43,213.0296
-92,130.1000
-68,324
-167,342.8000
Interest Income
5,860
726
265
1,874
386
Interest Expense
26,730
13,566
16,612
19,402
3,463
Net Interest Income
-22,780
-17,792
-15,952
-17,528
-4,840
EBIT
2,585
-34,512
-132,539
-53,072
-174,430
EBITDA
14,382
-23,084
-119,566
-44,085
-163,054
Reconciled Cost of Revenue
62,206
55,520
52,971
54,668
37,949
Reconciled Depreciation
8,077
11,428
12,973
8,987
11,376
Net Income from Continuing Operation Net Minority Interest
-25,806
-50,567
-151,738
-72,944
-179,104
Total Unusual Items Excluding Goodwill
838
-7,365
-90,315
-7,000
-17,820
Total Unusual Items
838
-7,365
-90,315
-7,000
-17,820
Normalized EBITDA
13,544
-15,719
-29,251
-37,085
-145,234
Tax Rate for Calcs
0.0003
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
284.9200
-11.0296
-30,707.1000
-2,380
-6,058.8000
12/31/2020 - 10/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade