OTC Markets OTCPK - Delayed Quote USD
NEXON Co., Ltd. (NEXOF)
12.13
0.00
(0.00%)
At close: April 22 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
446,211,000
446,211,000
423,356,000
353,714,000
274,462,000
Cost of Revenue
164,838,000
164,838,000
137,938,000
105,778,000
72,121,000
Gross Profit
281,373,000
281,373,000
285,418,000
247,936,000
202,341,000
Operating Expense
157,197,000
157,197,000
150,673,000
144,240,000
110,800,000
Operating Income
124,176,000
124,176,000
134,745,000
103,696,000
91,541,000
Net Non Operating Interest Income Expense
76,298,000
76,298,000
32,866,000
52,431,000
46,519,000
Pretax Income
195,987,000
195,987,000
125,929,000
140,525,000
135,472,000
Tax Provision
59,771,000
59,771,000
54,845,000
40,535,000
22,406,000
Net Income Common Stockholders
134,848,000
134,848,000
70,609,000
100,339,000
114,888,000
Diluted NI Available to Com Stockholders
134,848,000
134,848,000
70,609,000
100,339,000
114,888,000
Basic EPS
161.79
161.79
82.89
114.74
128.91
Diluted EPS
161.09
161.09
82.33
113.81
126.55
Basic Average Shares
833,468.36
833,468.36
851,841.23
874,516.45
891,231.82
Diluted Average Shares
837,097.28
837,097.28
857,633.91
881,610.20
902,718.76
Total Operating Income as Reported
124,176,000
124,176,000
134,745,000
103,696,000
91,541,000
Total Expenses
322,035,000
322,035,000
288,611,000
250,018,000
182,921,000
Net Income from Continuing & Discontinued Operation
134,848,000
134,848,000
70,609,000
100,339,000
114,888,000
Normalized Income
134,367,042.22
134,367,042.22
99,925,096
104,152,472
116,214,815
Interest Income
79,698,000
79,698,000
40,145,000
65,323,000
47,874,000
Interest Expense
3,400,000
3,400,000
7,279,000
12,892,000
1,355,000
Net Interest Income
76,298,000
76,298,000
32,866,000
52,431,000
46,519,000
EBIT
199,387,000
199,387,000
133,208,000
153,417,000
136,827,000
EBITDA
209,529,000
209,529,000
141,806,000
160,184,000
145,295,000
Reconciled Cost of Revenue
164,838,000
164,838,000
137,938,000
105,778,000
72,121,000
Reconciled Depreciation
10,142,000
10,142,000
8,598,000
6,767,000
8,468,000
Net Income from Continuing Operation Net Minority Interest
134,848,000
134,848,000
70,609,000
100,339,000
114,888,000
Total Unusual Items Excluding Goodwill
692,000
692,000
-38,172,000
-5,356,000
-1,589,000
Total Unusual Items
692,000
692,000
-38,172,000
-5,356,000
-1,589,000
Normalized EBITDA
208,837,000
208,837,000
179,978,000
165,540,000
146,884,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
211,042.22
211,042.22
-8,855,904
-1,542,528
-262,185
12/31/2021 - 8/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
225570.KQ Nat Games Co.,Ltd.
12,860.00
+1.58%
251270.KS Netmarble Corporation
42,950.00
+0.35%
263750.KQ Pearl Abyss Corp.
33,450.00
-0.15%
RBLX.MX Roblox Corporation
1,248.18
+6.23%
259960.KS KRAFTON, Inc.
373,500.00
-1.45%
0434.HK BOYAA
4.720
+10.28%
UBSFY Ubisoft Entertainment SA
2.1600
+0.93%
EA Electronic Arts Inc.
145.87
+2.78%
NTDOY Nintendo Co., Ltd.
18.19
+1.28%
RBLX Roblox Corporation
62.15
+3.74%