4.1000
-0.3800
(-8.48%)
At close: 9:00:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,901
9,901
11,472
7,834
13,375
Cost of Revenue
6,398
6,398
6,551
6,861
7,686
Gross Profit
3,503
3,503
4,921
973
5,689
Operating Expense
12,685
12,685
12,669
18,607
22,631
Operating Income
-9,182
-9,182
-7,748
-17,634
-16,942
Net Non Operating Interest Income Expense
-8,925
-8,925
-1,551
-2,073
-4,379
Pretax Income
-16,620
-16,620
-9,299
-19,205
-20,836
Tax Provision
5
5
17
2,443
-3,011
Net Income Common Stockholders
-16,625
-16,625
-9,316
-21,648
-17,825
Diluted NI Available to Com Stockholders
-16,625
-16,625
-9,316
-21,648
-17,825
Basic EPS
-0.73
--
-0.50
-1.54
-1.64
Diluted EPS
-0.73
--
-0.50
-1.54
-1.64
Basic Average Shares
22,631.9320
--
18,805.3250
15,023.7270
10,899.8050
Diluted Average Shares
22,631.9320
--
18,805.3250
15,023.7270
10,899.8050
Total Operating Income as Reported
-9,182
-9,182
-7,748
-17,634
-16,942
Total Expenses
19,083
19,083
19,220
25,468
30,317
Net Income from Continuing & Discontinued Operation
-16,625
-16,625
-9,316
-21,648
-17,825
Normalized Income
-16,625
-16,625
-9,316
-21,648
-17,825
Interest Income
2
2
1
--
--
Interest Expense
8,927
8,927
1,552
2,073
788
Net Interest Income
-8,925
-8,925
-1,551
-2,073
-4,379
EBIT
-7,693
-7,693
-7,747
-17,132
-20,048
EBITDA
-4,158
-4,158
-3,941
-13,524
-16,620
Reconciled Cost of Revenue
6,398
6,398
6,551
6,861
7,686
Reconciled Depreciation
3,535
3,535
3,806
3,608
3,428
Net Income from Continuing Operation Net Minority Interest
-16,625
-16,625
-9,316
-21,648
-17,825
Normalized EBITDA
-4,158
-4,158
-3,941
-13,524
-16,620
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
12/31/2021 - 1/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CONFRZ.CO Conferize A/S
0.0180
+2.86%
ACT.CO DecideAct A/S
1.3500
-0.74%
ENERS.ST Enersize Oyj
0.0042
-2.33%
MNDO MIND C.T.I. Ltd
1.6800
0.00%
CBRAIN.CO cBrain A/S
159.00
-0.63%
PUBM PubMatic, Inc.
8.07
-2.77%
FSLY Fastly, Inc.
5.30
-1.30%
DOCU DocuSign, Inc.
76.28
-1.56%
FMTO Femto Technologies Inc.
0.0305
-15.47%
SNOW Snowflake Inc.
146.26
-0.19%