96.35
+2.15
+(2.28%)
At close: January 14 at 5:29:50 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,437,300.00
9,512,900.00
8,843,600.00
6,718,600.00
6,098,800.00
Cost of Revenue
4,719,800.00
4,730,200.00
4,468,400.00
3,489,300.00
3,461,500.00
Gross Profit
4,717,400.00
4,782,600.00
4,375,200.00
3,229,300.00
2,637,300.00
Operating Expense
3,475,800.00
3,282,200.00
2,958,900.00
2,248,400.00
2,137,000.00
Operating Income
1,241,600.00
1,500,400.00
1,416,300.00
980,900.00
500,300.00
Net Non Operating Interest Income Expense
-132,200.00
-130,600.00
-50,700.00
-42,800.00
-62,300.00
Pretax Income
1,178,900.00
1,439,400.00
1,450,100.00
962,900.00
481,000.00
Tax Provision
277,100.00
320,400.00
281,300.00
202,900.00
118,000.00
Net Income Common Stockholders
902,200.00
1,119,000.00
1,168,800.00
760,300.00
365,500.00
Diluted NI Available to Com Stockholders
902,200.00
1,119,000.00
1,168,800.00
760,300.00
365,500.00
Basic EPS
6.80
8.43
8.81
5.73
2.75
Diluted EPS
6.80
8.43
8.81
5.73
2.75
Basic Average Shares
132,740.21
132,740.21
132,667.42
132,687.09
132,687.09
Diluted Average Shares
132,740.21
132,740.21
132,667.42
132,687.09
132,687.09
Total Operating Income as Reported
1,318,500.00
1,577,200.00
1,505,100.00
1,005,900.00
545,900.00
Total Expenses
8,195,600.00
8,012,400.00
7,427,300.00
5,737,700.00
5,598,500.00
Net Income from Continuing & Discontinued Operation
902,200.00
1,119,000.00
1,168,800.00
760,300.00
365,500.00
Normalized Income
891,184.71
1,107,811.20
1,162,674.40
758,879.80
363,537.84
Interest Income
3,900.00
5,600.00
3,700.00
2,000.00
3,400.00
Interest Expense
135,100.00
135,200.00
53,000.00
43,900.00
65,100.00
Net Interest Income
-132,200.00
-130,600.00
-50,700.00
-42,800.00
-62,300.00
EBIT
1,314,000.00
1,574,600.00
1,503,100.00
1,006,800.00
546,100.00
EBITDA
1,607,300.00
1,846,900.00
1,770,500.00
1,241,400.00
789,500.00
Reconciled Cost of Revenue
4,719,800.00
4,730,200.00
4,468,400.00
3,489,300.00
3,461,500.00
Reconciled Depreciation
293,300.00
272,300.00
267,400.00
234,600.00
243,400.00
Net Income from Continuing Operation Net Minority Interest
902,200.00
1,119,000.00
1,168,800.00
760,300.00
365,500.00
Total Unusual Items Excluding Goodwill
14,400.00
14,400.00
7,600.00
1,800.00
2,600.00
Total Unusual Items
14,400.00
14,400.00
7,600.00
1,800.00
2,600.00
Normalized EBITDA
1,592,900.00
1,832,500.00
1,762,900.00
1,239,600.00
786,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,384.71
3,211.20
1,474.40
379.80
637.84
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSW.SG Sa SA International Holdings Ltd
0.0725
+1.40%
2122.HK Kidsland International Holdings Limited
0.048
+2.13%
TSCO.VI Tractor Supply Company
52.20
-1.68%
FOI-B.ST Fenix Outdoor International AG
678.00
+1.95%
TD.MI TrenDevice S.p.A.
0.1590
+3.58%
IGR.L IG Design Group plc
147.50
-0.67%
AZO.VI AutoZone, Inc.
3,142.00
-1.41%
GME.VI GameStop Corp.
30.59
-0.44%
ERAA.JK PT Erajaya Swasembada Tbk
376.00
+1.62%
CLAS-B.ST Clas Ohlson AB (publ)
204.40
-0.39%