0.6807
0.0000
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
411,276
411,276
403,460
377,611
368,466
Cost of Revenue
29,445
29,445
28,273
16,843
16,350
Gross Profit
381,831
381,831
375,187
360,768
352,116
Operating Expense
257,617
257,617
251,981
265,502
255,510
Operating Income
124,214
124,214
123,206
95,266
96,606
Net Non Operating Interest Income Expense
-31,835
-31,835
-21,168
-9,300
-10,964
Pretax Income
101,066
101,066
109,217
87,078
91,642
Tax Provision
-2,143
-2,143
-36
-4,184
-3,170
Net Income Common Stockholders
103,209
103,209
109,253
91,262
94,812
Diluted NI Available to Com Stockholders
103,209
103,209
109,253
91,262
94,812
Basic EPS
0.03
--
0.03
0.02
0.02
Diluted EPS
0.03
--
0.03
0.02
0.02
Basic Average Shares
3,896,971.1000
--
3,896,971.1000
3,896,971.1000
3,896,971.1000
Diluted Average Shares
3,896,971.1000
--
3,896,971.1000
3,896,971.1000
3,896,971.1000
Total Expenses
287,062
287,062
280,254
282,345
271,860
Net Income from Continuing & Discontinued Operation
103,209
103,209
109,253
91,262
94,812
Normalized Income
98,464.7200
98,464.7200
106,224.3300
91,947.5800
94,678.3700
Interest Income
3,347
3,347
1,580
339
478
Interest Expense
33,856
33,856
21,588
7,926
10,103
Net Interest Income
-31,835
-31,835
-21,168
-9,300
-10,964
EBIT
134,922
134,922
130,805
95,004
101,745
EBITDA
307,850
307,850
301,422
264,727
269,537
Reconciled Cost of Revenue
29,445
29,445
28,273
16,843
16,350
Reconciled Depreciation
172,928
172,928
170,617
169,723
167,792
Net Income from Continuing Operation Net Minority Interest
103,209
103,209
109,253
91,262
94,812
Total Unusual Items Excluding Goodwill
5,716
5,716
3,649
-826
161
Total Unusual Items
5,716
5,716
3,649
-826
161
Normalized EBITDA
302,134
302,134
297,773
265,553
269,376
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
971.7200
971.7200
620.3300
-140.4200
27.3700
3/31/2021 - 8/1/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade