Stockholm - Delayed Quote SEK
Netel Holding AB (publ) (NETEL.ST)
9.35
+0.15
+(1.63%)
At close: 5:29:40 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,302,000
3,284,000
3,186,000
3,141,000
2,418,000
Cost of Revenue
2,098,000
2,113,000
1,993,000
1,981,000
1,558,000
Gross Profit
1,204,000
1,171,000
1,193,000
1,160,000
860,000
Operating Expense
1,064,000
1,026,000
1,028,000
984,000
733,000
Operating Income
140,000
145,000
165,000
176,000
127,000
Net Non Operating Interest Income Expense
-72,000
-75,000
-63,000
-31,000
-29,000
Pretax Income
69,000
70,000
102,000
161,000
100,000
Tax Provision
12,000
12,000
19,000
38,000
34,000
Net Income Common Stockholders
-47,000
-47,000
44,000
123,000
66,000
Diluted NI Available to Com Stockholders
-47,000
-47,000
44,000
123,000
66,000
Basic EPS
-0.96
-0.96
0.91
2.59
1.87
Diluted EPS
-0.96
-0.96
0.91
2.59
1.87
Basic Average Shares
48,512
48,512
48,480
47,726.30
35,535.41
Diluted Average Shares
48,512
48,512
48,480
47,726.30
35,535.41
Total Operating Income as Reported
141,000
145,000
164,000
176,000
126,000
Total Expenses
3,162,000
3,139,000
3,021,000
2,965,000
2,291,000
Net Income from Continuing & Discontinued Operation
-47,000
-47,000
44,000
123,000
66,000
Normalized Income
56,000
58,000
82,000
123,000
66,000
Interest Income
--
--
6,000
0
0
Interest Expense
--
--
66,000
27,000
27,000
Net Interest Income
-72,000
-75,000
-63,000
-31,000
-29,000
EBIT
140,000
145,000
165,000
188,000
127,000
EBITDA
215,000
214,000
238,000
253,000
171,000
Reconciled Cost of Revenue
2,098,000
2,113,000
1,993,000
1,981,000
1,558,000
Reconciled Depreciation
75,000
69,000
73,000
65,000
44,000
Net Income from Continuing Operation Net Minority Interest
56,000
58,000
82,000
123,000
66,000
Total Unusual Items Excluding Goodwill
0
--
--
0
0
Total Unusual Items
0
--
--
0
0
Normalized EBITDA
215,000
214,000
238,000
253,000
171,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 10/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade