Copenhagen - Delayed Quote DKK

Netcompany Group A/S (NETC.CO)

293.00
-6.60
(-2.20%)
At close: June 13 at 4:59:46 PM GMT+2
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,686,800
6,540,600
6,078,400
5,544,600
3,631,971
Cost of Revenue
4,709,200
4,634,400
4,375,400
3,772,200
2,298,687
Gross Profit
1,977,600
1,906,200
1,703,000
1,772,500
1,333,284
Operating Expense
1,126,100
1,112,600
1,124,800
938,400
591,916
Operating Income
851,500
793,600
578,200
834,100
741,368
Net Non Operating Interest Income Expense
-143,300
-144,500
-129,100
-62,500
-30,523
Pretax Income
662,700
624,000
432,300
756,500
727,618
Tax Provision
165,900
156,500
128,200
153,800
153,316
Net Income Common Stockholders
498,500
470,200
303,500
603,400
576,142
Diluted NI Available to Com Stockholders
498,500
470,200
303,500
603,400
576,142
Basic EPS
10.39
9.70
6.13
12.26
11.73
Diluted EPS
10.29
9.60
6.09
12.15
11.59
Basic Average Shares
48,000
48,600
49,500
49,200
49,094
Diluted Average Shares
48,500
49,100
49,800
49,700
49,686
Total Operating Income as Reported
824,800
785,500
578,000
839,400
703,833
Total Expenses
5,835,300
5,747,000
5,500,200
4,710,600
2,890,603
Net Income from Continuing & Discontinued Operation
498,500
470,200
303,500
603,400
576,142
Normalized Income
518,665.87
476,416.70
303,851.50
605,711.30
544,455.76
Interest Income
14,000
14,600
3,400
3,000
220
Interest Expense
126,400
133,100
113,800
48,900
18,613
Net Interest Income
-143,300
-144,500
-129,100
-62,500
-30,523
EBIT
789,100
757,100
546,100
805,400
746,231
EBITDA
1,095,600
1,061,400
868,800
1,078,100
885,432
Reconciled Cost of Revenue
4,709,200
4,634,400
4,375,400
3,772,200
2,298,687
Reconciled Depreciation
306,500
304,300
322,700
272,700
139,201
Net Income from Continuing Operation Net Minority Interest
498,500
470,200
303,500
603,400
576,142
Total Unusual Items Excluding Goodwill
-26,900
-8,300
-500
-2,900
40,160
Total Unusual Items
-26,900
-8,300
-500
-2,900
40,160
Normalized EBITDA
1,122,500
1,069,700
869,300
1,081,000
845,272
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,734.13
-2,083.30
-148.50
-588.70
8,473.76
12/31/2021 - 6/7/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NNIT.CO NNIT A/S
70.80
-2.21%
 
TRIFOR.CO Trifork Group AG
98.80
+0.30%
 
CRAYN.OL Crayon Group Holding ASA
143.60
+0.14%
 
DATA.CO Dataproces Group A/S
7.60
+3.54%
 
ECONB.BR Econocom Group SE
1.9980
-0.60%
 
DOM.MC Global Dominion Access, S.A.
3.2750
-1.50%
 
SES.MI SeSa S.p.A.
79.10
-1.31%
 
VULTS.ST Vultus AB
0.1400
+4.48%
 
B37.F B3 Consulting Group AB (publ)
5.42
-0.37%
 
ESYL Easylink Solutions Corp.
0.0030
0.00%