Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Thailand - Delayed Quote THB

NEO_NEO CORPORATE (NEO.BK)

Compare
30.75
0.00
(0.00%)
At close: March 14 at 4:38:16 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,062,221.11
10,062,221.11
9,484,348.65
8,300,694.61
7,445,229.95
Cost of Revenue
5,537,399.64
5,537,399.64
5,448,859.32
5,166,690.10
4,309,785.50
Gross Profit
4,524,821.47
4,524,821.47
4,035,489.33
3,134,004.51
3,135,444.46
Operating Expense
3,153,177.04
3,153,177.04
2,929,396.79
2,387,576.62
2,189,206.74
Operating Income
1,371,644.43
1,371,644.43
1,106,092.54
746,427.89
946,237.72
Net Non Operating Interest Income Expense
-85,958
-85,958
-54,552
-36,167
-37,341
Pretax Income
1,285,686.73
1,285,686.73
1,051,540.56
710,260.77
908,896.59
Tax Provision
262,279.74
262,279.74
212,019.46
141,582.29
179,867.40
Net Income Common Stockholders
1,008,231.02
1,008,231.02
829,633.62
564,549.96
719,500.35
Diluted NI Available to Com Stockholders
1,008,231.02
1,008,231.02
829,633.62
564,549.96
719,500.35
Basic EPS
3.04
3.60
2.77
1.88
2.40
Diluted EPS
3.04
3.60
2.77
1.88
2.40
Basic Average Shares
300,000
280,180
300,000
300,000
300,000
Diluted Average Shares
300,000
280,180
300,000
300,000
300,000
Total Operating Income as Reported
1,371,644.43
1,371,644.43
1,106,092.54
746,427.89
946,237.72
Total Expenses
8,690,576.68
8,690,576.68
8,378,256.11
7,554,266.73
6,498,992.23
Net Income from Continuing & Discontinued Operation
1,008,231.02
1,008,231.02
829,633.62
564,549.96
719,500.35
Normalized Income
1,008,231.02
1,008,231.02
829,633.62
564,549.96
719,500.35
Interest Expense
85,958
85,958
54,552
36,167
37,341
Net Interest Income
-85,958
-85,958
-54,552
-36,167
-37,341
EBIT
1,371,644.73
1,371,644.73
1,106,092.56
746,427.77
946,237.59
EBITDA
1,749,290.21
1,749,290.21
1,461,060.74
1,069,831.81
1,261,403.93
Reconciled Cost of Revenue
5,537,399.64
5,537,399.64
5,448,859.32
5,166,690.10
4,309,785.50
Reconciled Depreciation
377,645.48
377,645.48
354,968.18
323,404.04
315,166.34
Net Income from Continuing Operation Net Minority Interest
1,008,231.02
1,008,231.02
829,633.62
564,549.96
719,500.35
Normalized EBITDA
1,749,290.21
1,749,290.21
1,461,060.74
1,069,831.81
1,261,403.93
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/9/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade