6.06
+0.04
+(0.66%)
At close: 2:04:15 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
65,256
65,256
61,619
23,294
Cost of Revenue
23,977
23,977
32,231
1,886
Gross Profit
41,279
41,279
29,388
21,408
Operating Expense
68,243
68,243
64,080
42,804
Operating Income
-26,964
-26,964
-34,692
-21,396
Net Non Operating Interest Income Expense
-2,333
-2,333
-501
-154
Pretax Income
-29,297
-29,297
-35,194
-21,550
Tax Provision
--
--
-122
--
Net Income Common Stockholders
-29,297
-29,297
-35,072
-21,550
Diluted NI Available to Com Stockholders
-29,297
-29,297
-35,072
-21,550
Basic EPS
-0.70
--
-0.83
-0.51
Diluted EPS
-0.70
--
-0.83
-0.51
Basic Average Shares
41,852.86
--
42,094.10
42,094.10
Diluted Average Shares
41,852.86
--
42,094.10
42,094.10
Total Operating Income as Reported
-26,965
-26,965
-34,693
-21,396
Total Expenses
92,220
92,220
96,311
44,690
Net Income from Continuing & Discontinued Operation
-29,297
-29,297
-35,072
-21,550
Normalized Income
-29,297
-29,297
-35,072
-21,550
Interest Income
--
--
156
430
Interest Expense
--
--
658
584
Net Interest Income
-2,333
-2,333
-501
-154
EBIT
-26,964
-26,964
-34,692
-20,966
EBITDA
-20,007
-20,007
-29,435
-17,724
Reconciled Cost of Revenue
23,977
23,977
32,231
1,886
Reconciled Depreciation
6,957
6,957
5,257
3,242
Net Income from Continuing Operation Net Minority Interest
-29,297
-29,297
-35,072
-21,550
Normalized EBITDA
-20,007
-20,007
-29,435
-17,724
Tax Rate for Calcs
--
--
0
--
12/31/2022 - 7/2/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVOL.ST Evolear AB (publ)
1.5000
-8.26%
HOODIN.ST Hoodin AB
0.2200
-13.39%
SILEON.ST Sileon AB (publ)
8.50
-2.52%
SPEONE.ST SpectrumOne AB (publ)
0.2300
+2.68%
MDEA Media 100 Inc.
0.0000
0.00%
QH Quhuo Limited
1.4000
+3.70%
HUBSO.ST HUBSO GROUP AB
0.0780
-12.85%
TERRNT-B.ST Terranet AB
0.1426
+13.17%
NXTT Next Technology Holding Inc.
0.2629
+4.20%
HKIT Hitek Global Inc.
1.2002
-1.62%