52.50
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,682,000
18,682,000
11,812,000
11,915,000
12,222,000
Cost of Revenue
11,539,000
11,539,000
8,807,000
8,653,000
7,758,000
Gross Profit
7,143,000
7,143,000
3,005,000
3,262,000
4,464,000
Operating Expense
1,233,000
1,233,000
2,297,000
1,657,000
2,468,000
Operating Income
5,910,000
5,910,000
708,000
1,605,000
1,996,000
Net Non Operating Interest Income Expense
-223,000
-223,000
-95,000
-149,000
-256,000
Other Income Expense
-1,110,000
-1,110,000
-2,644,000
-1,507,000
-632,000
Pretax Income
4,577,000
4,577,000
-2,031,000
-51,000
1,108,000
Tax Provision
1,397,000
1,397,000
526,000
455,000
1,098,000
Earnings from Equity Interest Net of Tax
133,000
133,000
63,000
107,000
166,000
Net Income Common Stockholders
3,348,000
3,348,000
-2,494,000
-429,000
1,166,000
Diluted NI Available to Com Stockholders
3,348,000
3,348,000
-2,494,000
-429,000
1,166,000
Basic EPS
2.92
2.92
-2.94
-0.54
1.46
Diluted EPS
2.92
2.92
-2.94
-0.54
1.46
Basic Average Shares
1,146,000
1,146,000
841,000
794,000
799,000
Diluted Average Shares
1,148,000
1,148,000
841,000
795,000
801,000
Total Expenses
12,772,000
12,772,000
11,104,000
10,310,000
10,226,000
Net Income from Continuing & Discontinued Operation
3,348,000
3,348,000
-2,494,000
-429,000
1,166,000
Normalized Income
4,042,450
4,042,450
-420,390
744,170
1,562,330
Interest Income
152,000
152,000
148,000
78,000
18,000
Interest Expense
375,000
375,000
243,000
227,000
274,000
Net Interest Income
-223,000
-223,000
-95,000
-149,000
-256,000
EBIT
4,952,000
4,952,000
-1,788,000
176,000
1,382,000
EBITDA
7,528,000
7,528,000
320,000
2,361,000
3,705,000
Reconciled Cost of Revenue
11,539,000
11,539,000
8,807,000
8,653,000
7,758,000
Reconciled Depreciation
2,576,000
2,576,000
2,108,000
2,185,000
2,323,000
Net Income from Continuing Operation Net Minority Interest
3,280,000
3,280,000
-2,521,000
-459,000
1,109,000
Total Unusual Items Excluding Goodwill
-1,105,000
-1,105,000
-2,659,000
-1,523,000
-621,000
Total Unusual Items
-1,105,000
-1,105,000
-2,659,000
-1,523,000
-621,000
Normalized EBITDA
8,633,000
8,633,000
2,979,000
3,884,000
4,326,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-342,550
-342,550
-558,390
-319,830
-167,670
12/31/2021 - 3/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade