Frankfurt - Delayed Quote EUR
Nemetschek SE (NEM0.F)
21.40
+1.00
+(4.90%)
At close: April 25 at 3:49:30 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
995,565
995,565
851,563
801,813
681,471
Cost of Revenue
404,931
404,931
360,667
339,951
277,189
Gross Profit
590,634
590,634
490,896
461,862
404,282
Operating Expense
350,357
350,357
287,765
265,607
235,303
Operating Income
240,277
240,277
203,131
196,255
168,979
Net Non Operating Interest Income Expense
-5,365
-5,365
4,805
1,312
-1,701
Pretax Income
228,216
228,216
204,542
199,530
170,625
Tax Provision
49,440
49,440
40,562
34,426
33,702
Net Income Common Stockholders
175,422
175,422
161,256
161,899
134,618
Diluted NI Available to Com Stockholders
175,422
175,422
161,256
161,899
134,618
Basic EPS
0.30
--
0.28
0.28
0.23
Diluted EPS
0.30
--
0.28
0.28
0.23
Basic Average Shares
577,500
--
577,500
577,500
577,500
Diluted Average Shares
577,500
--
577,500
577,500
577,500
Total Operating Income as Reported
234,224
234,224
199,498
198,137
171,991
Rent Expense Supplemental
6,474
6,474
6,092
5,616
4,644
Total Expenses
755,288
755,288
648,432
605,558
512,492
Net Income from Continuing & Discontinued Operation
175,422
175,422
161,256
161,899
134,618
Normalized Income
181,402.98
181,402.98
162,629.30
161,837.80
133,613.90
Interest Income
4,702
4,702
3,421
490
147
Interest Expense
16,742
16,742
3,277
2,624
2,740
Net Interest Income
-5,365
-5,365
4,805
1,312
-1,701
EBIT
244,958
244,958
207,819
202,154
173,365
EBITDA
311,745
311,745
266,035
260,996
223,339
Reconciled Cost of Revenue
404,931
404,931
360,667
339,951
277,189
Reconciled Depreciation
66,787
66,787
58,216
58,842
49,974
Net Income from Continuing Operation Net Minority Interest
175,422
175,422
161,256
161,899
134,618
Total Unusual Items Excluding Goodwill
-7,635
-7,635
-1,713
74
1,252
Total Unusual Items
-7,635
-7,635
-1,713
74
1,252
Normalized EBITDA
319,380
319,380
267,748
260,922
222,087
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,654.02
-1,654.02
-339.70
12.80
247.90
12/31/2021 - 1/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade