1,127.00
-15.70
(-1.37%)
At close: January 17 at 3:29:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,188,700.00
3,203,000.00
3,133,300.00
2,600,600.00
2,261,100.00
Cost of Revenue
1,281,800.00
352,900.00
1,299,900.00
1,043,900.00
829,600.00
Gross Profit
1,906,900.00
2,850,100.00
1,829,100.00
1,556,700.00
1,431,500.00
Operating Expense
1,612,900.00
2,477,600.00
1,468,100.00
1,265,500.00
1,194,600.00
Operating Income
294,000.00
372,500.00
329,800.00
291,200.00
236,900.00
Net Non Operating Interest Income Expense
-54,300.00
-65,700.00
-77,300.00
-55,500.00
-80,200.00
Pretax Income
267,400.00
335,100.00
278,200.00
231,500.00
158,800.00
Tax Provision
70,300.00
98,400.00
79,700.00
70,700.00
35,200.00
Net Income Common Stockholders
197,100.00
236,700.00
198,500.00
160,800.00
123,600.00
Diluted NI Available to Com Stockholders
197,100.00
236,700.00
198,500.00
160,800.00
123,600.00
Basic EPS
8.63
10.37
8.70
7.05
5.42
Diluted EPS
8.63
10.37
8.70
7.05
5.42
Basic Average Shares
22,830.50
22,825.46
22,816.09
22,817.46
22,817.46
Diluted Average Shares
22,830.50
22,825.46
22,816.09
22,817.46
22,817.46
Rent Expense Supplemental
--
--
1,400.00
5,700.00
6,100.00
Total Expenses
2,894,700.00
2,830,500.00
2,803,500.00
2,309,400.00
2,024,200.00
Net Income from Continuing & Discontinued Operation
197,100.00
236,700.00
198,500.00
160,800.00
123,600.00
Normalized Income
196,362.90
236,700.00
198,500.00
164,620.30
123,288.66
Interest Income
--
--
10,700.00
19,800.00
15,100.00
Interest Expense
54,400.00
65,700.00
77,300.00
68,400.00
87,900.00
Net Interest Income
-54,300.00
-65,700.00
-77,300.00
-55,500.00
-80,200.00
EBIT
321,800.00
400,800.00
355,500.00
299,900.00
246,700.00
EBITDA
538,600.00
622,200.00
633,300.00
546,300.00
469,700.00
Reconciled Cost of Revenue
1,281,800.00
352,900.00
1,299,900.00
1,043,900.00
829,600.00
Reconciled Depreciation
216,800.00
221,400.00
277,800.00
246,400.00
223,000.00
Net Income from Continuing Operation Net Minority Interest
197,100.00
236,700.00
198,500.00
160,800.00
123,600.00
Total Unusual Items Excluding Goodwill
1,000.00
--
-13,700.00
-5,500.00
400.00
Total Unusual Items
1,000.00
--
-13,700.00
-5,500.00
400.00
Normalized EBITDA
537,600.00
622,200.00
633,300.00
551,800.00
469,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
262.90
--
--
-1,679.70
88.66
3/31/2021 - 1/16/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade