0.5990
+0.0060
+(1.01%)
As of 9:17:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
554,104
554,104
609,526
593,382
349,419
Cost of Revenue
493,506
493,506
531,407
497,340
353,013
Gross Profit
60,598
60,598
78,119
96,042
-3,594
Operating Expense
51,298
51,298
59,817
51,653
45,301
Operating Income
9,300
9,300
18,302
44,389
-48,895
Net Non Operating Interest Income Expense
-50,472
-50,472
-49,849
-32,181
-32,501
Other Income Expense
288
288
-81
2,731
16,796
Pretax Income
-40,884
-40,884
-31,628
14,939
-64,600
Tax Provision
198
198
585
546
-25
Net Income Common Stockholders
-41,082
-41,082
-32,213
14,393
-64,575
Diluted NI Available to Com Stockholders
-41,082
-41,082
-32,213
14,393
-64,575
Basic EPS
-1.20
-1.11
-0.97
0.47
-2.13
Diluted EPS
-1.20
-1.11
-0.97
0.45
-2.13
Basic Average Shares
35,605.2710
37,172.6350
33,282.2340
30,930.8900
30,302.9250
Diluted Average Shares
35,605.2710
37,172.6350
33,282.2340
32,251.3980
30,302.9250
Total Operating Income as Reported
8,940
8,940
17,573
43,568
-50,015
Total Expenses
544,804
544,804
591,224
548,993
398,314
Net Income from Continuing & Discontinued Operation
-41,082
-41,082
-32,213
14,393
-64,575
Normalized Income
-40,797.6000
-40,797.6000
-31,637.0900
12,445.8140
-81,071.3502
Interest Income
849
849
1,270
305
26
Interest Expense
51,321
51,321
51,119
32,486
32,527
Net Interest Income
-50,472
-50,472
-49,849
-32,181
-32,501
EBIT
10,437
10,437
19,491
47,425
-32,073
EBITDA
60,470
60,470
72,672
96,342
20,968
Reconciled Cost of Revenue
493,506
493,506
531,407
497,340
353,013
Reconciled Depreciation
50,033
50,033
53,181
48,917
53,041
Net Income from Continuing Operation Net Minority Interest
-41,082
-41,082
-32,213
14,393
-64,575
Total Unusual Items Excluding Goodwill
-360
-360
-729
2,022
16,498
Total Unusual Items
-360
-360
-729
2,022
16,498
Normalized EBITDA
60,830
60,830
73,401
94,320
4,470
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
Tax Effect of Unusual Items
-75.6000
-75.6000
-153.0900
74.8140
1.6498
12/31/2021 - 1/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade