Frankfurt - Delayed Quote EUR
NetEase, Inc. (NEH.F)
88.00
+0.40
+(0.46%)
As of 8:22:57 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
105,295,236
105,295,236
103,468,159
96,495,809
87,606,026
Cost of Revenue
39,488,152
39,488,152
40,404,765
43,729,683
40,635,225
Gross Profit
65,807,084
65,807,084
63,063,394
52,766,126
46,970,801
Operating Expense
36,223,094
36,223,094
35,354,250
33,137,533
30,553,731
Operating Income
29,583,990
29,583,990
27,709,144
19,628,593
16,417,070
Net Non Operating Interest Income Expense
4,920,915
4,920,915
4,120,418
2,149,673
1,519,714
Other Income Expense
1,212,850
1,212,850
2,227,365
2,471,998
3,167,675
Pretax Income
35,717,755
35,717,755
34,056,927
24,250,264
21,104,459
Tax Provision
5,461,408
5,461,408
4,699,704
5,031,838
4,128,269
Net Income Common Stockholders
29,697,609
29,697,609
29,416,552
20,337,600
16,856,842
Diluted NI Available to Com Stockholders
29,697,609
29,697,609
29,416,552
20,337,600
16,856,842
Basic EPS
42.85
46.40
45.75
31.15
25.35
Diluted EPS
42.45
45.95
45.25
30.85
25.05
Basic Average Shares
642,008.75
640,090.60
643,295
652,691
665,172.80
Diluted Average Shares
648,481
646,120.40
650,405.80
659,202.80
673,495.60
Total Operating Income as Reported
29,583,990
29,583,990
27,709,144
19,628,593
16,417,070
Total Expenses
75,711,246
75,711,246
75,759,015
76,867,216
71,188,956
Net Income from Continuing & Discontinued Operation
29,697,609
29,697,609
29,416,552
20,337,600
16,856,842
Normalized Income
29,180,332.55
29,180,332.55
28,404,802.77
18,423,965.88
14,881,221.04
Interest Income
4,920,915
4,920,915
4,120,418
2,149,673
1,519,714
Net Interest Income
4,920,915
4,920,915
4,120,418
2,149,673
1,519,714
EBIT
29,583,990
29,583,990
27,709,144
19,628,593
16,417,070
EBITDA
32,001,884
32,001,884
30,764,404
22,486,802
19,692,797
Reconciled Cost of Revenue
39,488,152
39,488,152
40,404,765
43,729,683
40,635,225
Reconciled Depreciation
2,417,894
2,417,894
3,055,260
2,858,209
3,275,727
Net Income from Continuing Operation Net Minority Interest
29,697,609
29,697,609
29,416,552
19,712,736
16,856,842
Total Unusual Items Excluding Goodwill
610,716
610,716
1,173,723
1,625,183
2,457,240
Total Unusual Items
610,716
610,716
1,173,723
1,625,183
2,457,240
Normalized EBITDA
31,391,168
31,391,168
29,590,681
20,861,619
17,235,557
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
93,439.55
93,439.55
161,973.77
336,412.88
481,619.04
12/31/2021 - 8/22/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade