68.11
-0.20
(-0.29%)
At close: 5:32:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,246,000.00
28,114,000.00
20,956,000.00
17,069,000.00
17,997,000.00
Cost of Revenue
9,945,000.00
10,138,000.00
10,817,000.00
8,508,000.00
7,290,000.00
Gross Profit
16,301,000.00
17,976,000.00
10,139,000.00
8,561,000.00
10,707,000.00
Operating Expense
7,815,000.00
8,144,000.00
6,580,000.00
5,725,000.00
5,761,000.00
Operating Income
8,486,000.00
9,832,000.00
3,559,000.00
2,836,000.00
4,946,000.00
Net Non Operating Interest Income Expense
-4,940,000.00
-3,324,000.00
-585,000.00
-1,270,000.00
-1,950,000.00
Other Income Expense
2,530,000.00
780,000.00
858,000.00
1,609,000.00
-583,000.00
Pretax Income
6,076,000.00
7,288,000.00
3,832,000.00
3,175,000.00
2,413,000.00
Tax Provision
336,000.00
1,006,000.00
586,000.00
348,000.00
44,000.00
Net Income Common Stockholders
6,953,000.00
7,310,000.00
4,147,000.00
3,573,000.00
2,919,000.00
Diluted NI Available to Com Stockholders
6,953,000.00
7,310,000.00
4,147,000.00
3,573,000.00
2,919,000.00
Basic EPS
3.39
3.60
2.09
1.81
1.49
Diluted EPS
3.37
3.60
2.09
1.81
1.48
Basic Average Shares
2,052,125.00
2,030,555.56
1,987,000.00
1,974,033.15
1,960,000.00
Diluted Average Shares
2,057,275.00
2,031,000.00
1,987,000.00
1,974,033.15
1,969,000.00
Total Operating Income as Reported
9,198,000.00
10,237,000.00
4,081,000.00
2,913,000.00
5,116,000.00
Total Expenses
17,760,000.00
18,282,000.00
17,397,000.00
14,233,000.00
13,051,000.00
Interest Income
--
--
--
--
38,000.00
Interest Expense
4,940,000.00
3,324,000.00
585,000.00
1,270,000.00
1,950,000.00
Net Interest Income
-4,940,000.00
-3,324,000.00
-585,000.00
-1,270,000.00
-1,950,000.00
Net Income from Continuing & Discontinued Operation
6,953,000.00
7,310,000.00
4,147,000.00
3,573,000.00
2,919,000.00
Normalized Income
5,665,373.27
6,577,300.00
3,932,709.00
3,078,160.00
2,271,862.00
EBIT
11,016,000.00
10,612,000.00
4,417,000.00
4,445,000.00
4,363,000.00
EBITDA
16,876,000.00
16,763,000.00
9,207,000.00
8,659,000.00
8,678,000.00
Reconciled Cost of Revenue
9,641,000.00
9,866,000.00
10,530,000.00
8,218,000.00
7,027,000.00
Reconciled Depreciation
5,860,000.00
6,151,000.00
4,790,000.00
4,214,000.00
4,315,000.00
Net Income from Continuing Operation Net Minority Interest
6,953,000.00
7,310,000.00
4,147,000.00
3,573,000.00
2,919,000.00
Total Unusual Items Excluding Goodwill
1,363,000.00
850,000.00
253,000.00
556,000.00
659,000.00
Total Unusual Items
1,363,000.00
850,000.00
253,000.00
556,000.00
659,000.00
Normalized EBITDA
15,513,000.00
15,913,000.00
8,954,000.00
8,103,000.00
8,019,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
75,373.27
117,300.00
38,709.00
61,160.00
11,862.00
12/31/2020 - 11/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AEP.HA American Electric Power Co Inc
94.00
0.00%
AEP.F American Electric Power Company, Inc.
94.00
-2.59%
EMA-PA.TO Emera Incorporated
17.58
-1.51%
FTS-PM.TO Fortis Inc.
21.53
-0.28%
AEP.MU American Electric Power Co Inc
94.00
0.00%
E4S.F Elia Group SA/NV
62.70
+0.40%
ELE.VI Endesa, S.A.
21.36
+1.04%
TXNM TXNM Energy, Inc.
48.49
+1.70%
ELI.BR Elia Group SA/NV
63.35
+0.56%
TRN.MI Terna S.p.A.
7.98
+1.27%