123.00
+0.43
+(0.35%)
As of 3:02:17 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,444,960
3,700,060
3,858,630
3,963,960
3,576,290
Cost of Revenue
1,774,200
1,235,700
1,043,290
832,490
672,640
Gross Profit
2,670,760
2,464,360
2,815,340
3,131,470
2,903,650
Operating Expense
4,291,600
2,820,400
2,372,980
2,060,020
2,001,880
Operating Income
-1,620,840
-356,040
442,360
1,071,450
901,770
Net Non Operating Interest Income Expense
-103,890
2,710
38,600
-70,680
-212,330
Pretax Income
-1,622,120
-200,520
632,360
961,230
902,560
Tax Provision
25,250
13,150
103,020
113,610
153,960
Net Income Common Stockholders
-1,636,890
-202,290
487,310
798,410
708,960
Diluted NI Available to Com Stockholders
-1,636,890
-202,290
487,310
798,410
708,960
Basic EPS
-25.39
-3.14
7.56
12.38
11.00
Diluted EPS
-25.39
-3.14
7.56
12.38
11.00
Basic Average Shares
64,413.01
64,471.27
64,471.27
64,471.27
64,471.27
Diluted Average Shares
64,413.01
64,471.27
64,471.27
64,471.27
64,471.27
Rent Expense Supplemental
--
168,040
72,670
27,480
111,800
Total Expenses
6,065,800
4,056,100
3,416,270
2,892,510
2,674,520
Net Income from Continuing & Discontinued Operation
-1,636,890
-202,290
487,310
798,410
708,960
Normalized Income
-1,637,590
-202,990
424,905.20
960,133.53
639,529.37
Interest Income
--
48,630
67,180
31,270
20,500
Interest Expense
149,890
43,290
20,640
97,420
165,060
Net Interest Income
-103,890
2,710
38,600
-70,680
-212,330
EBIT
-1,472,230
-157,230
653,000
1,058,650
1,067,620
EBITDA
-1,281,660
-62,460
824,200
1,248,090
1,164,980
Reconciled Cost of Revenue
1,774,200
1,235,700
1,043,290
832,490
672,640
Reconciled Depreciation
190,570
94,770
171,200
189,440
97,360
Net Income from Continuing Operation Net Minority Interest
-1,636,890
-202,290
487,310
798,410
708,960
Total Unusual Items Excluding Goodwill
1,000
1,000
74,550
-183,400
83,710
Total Unusual Items
1,000
1,000
74,550
-183,400
83,710
Normalized EBITDA
-1,282,660
-63,460
749,650
1,431,490
1,081,270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
300
300
12,145.20
-21,676.47
14,279.37
3/31/2021 - 5/19/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade