2.7200
-0.0200
(-0.73%)
At close: 5:26:30 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
172,523
172,523
168,427
203,640
178,829
Cost of Revenue
108,172
108,172
102,509
133,496
113,946
Gross Profit
64,351
64,351
65,918
70,144
64,883
Operating Expense
56,617
56,617
61,225
63,718
55,428
Operating Income
7,734
7,734
4,693
6,426
9,455
Net Non Operating Interest Income Expense
-2,693
-2,693
-2,181
2,607
-1,394
Pretax Income
5,177
5,177
2,607
9,239
8,017
Tax Provision
1,200
1,200
-241
802
1,328
Net Income Common Stockholders
4,057
4,057
2,848
8,437
6,688
Diluted NI Available to Com Stockholders
4,057
4,057
2,848
8,437
6,688
Basic EPS
0.13
0.30
0.20
0.60
0.50
Diluted EPS
0.13
0.30
0.20
0.60
0.50
Basic Average Shares
13,845.0330
13,689.1210
14,004
14,130
13,439
Diluted Average Shares
13,845.0330
13,689.1210
14,004
14,130
13,439
Rent Expense Supplemental
337
337
257
236
192
Total Expenses
164,789
164,789
163,734
197,214
169,374
Net Income from Continuing & Discontinued Operation
4,057
4,057
2,848
8,437
6,688
Normalized Income
4,044.7087
4,044.7087
2,838.8800
8,343.8542
6,619.5831
Interest Income
76
76
22
3
40
Interest Expense
2,571
2,571
2,102
2,290
1,236
Net Interest Income
-2,693
-2,693
-2,181
2,607
-1,394
EBIT
7,748
7,748
4,709
11,529
9,253
EBITDA
16,844
16,844
13,860
21,288
18,093
Reconciled Cost of Revenue
108,172
108,172
102,509
133,496
113,946
Reconciled Depreciation
9,096
9,096
9,151
9,759
8,839
Net Income from Continuing Operation Net Minority Interest
4,057
4,057
2,848
8,437
6,688
Total Unusual Items Excluding Goodwill
16
16
12
102
82
Total Unusual Items
16
16
12
102
82
Normalized EBITDA
16,828
16,828
13,848
21,186
18,011
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
3.7087
3.7087
2.8800
8.8542
13.5831
12/31/2021 - 9/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSKOG.OL Norske Skog ASA
19.00
+1.06%
SEM.LS Semapa - Sociedade de Investimento e Gestão, SGPS, S.A.
15.40
-0.49%
ENC.MC ENCE Energía y Celulosa, S.A.
2.9300
+0.48%
MNDI.L Mondi plc
1,103.50
+2.32%
SUZ Suzano S.A.
8.99
+1.70%
MAGN Magnera Corporation
15.26
+1.46%
1906.TW Baolong International Co., Ltd.
12.65
+8.12%