At close: January 3 at 3:59:52 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
104.0000
104.0000
192.0000
235.0000
Gross Profit
-104.0000
-104.0000
-192.0000
-235.0000
Operating Expense
14,627.0000
24,502.0000
31,033.0000
62,309.0000
Operating Income
-14,731.0000
-24,606.0000
-31,225.0000
-62,544.0000
Net Non Operating Interest Income Expense
93.0000
212.0000
109.0000
29.0000
Other Income Expense
-2,554.0000
59.0000
-426.0000
-1,357.0000
Pretax Income
-17,192.0000
-24,335.0000
-31,542.0000
-63,872.0000
Tax Provision
-55.0000
107.0000
--
--
Net Income Common Stockholders
-17,137.0000
-24,442.0000
-31,542.0000
-63,872.0000
Diluted NI Available to Com Stockholders
-17,137.0000
-24,442.0000
-31,542.0000
-63,872.0000
Basic EPS
-0.04
-0.05
-0.06
-0.13
Diluted EPS
-0.04
-0.05
-0.06
-0.13
Basic Average Shares
536,315.5000
529,779.0000
521,459.0000
473,668.0000
Diluted Average Shares
536,315.5000
529,779.0000
521,459.0000
473,668.0000
Total Operating Income as Reported
-17,644.0000
-24,606.0000
-31,225.0000
-62,544.0000
Total Expenses
14,731.0000
24,606.0000
31,225.0000
62,544.0000
Interest Income
725.0000
279.0000
176.0000
146.0000
Interest Expense
632.0000
67.0000
67.0000
117.0000
Net Interest Income
93.0000
212.0000
109.0000
29.0000
Net Income from Continuing & Discontinued Operation
-17,137.0000
-24,442.0000
-31,542.0000
-63,872.0000
Normalized Income
-14,591.1707
-24,483.3224
-31,100.0000
-62,123.0000
EBIT
-16,560.0000
-24,268.0000
-31,475.0000
-63,755.0000
EBITDA
-16,400.0000
-24,009.0000
-31,146.0000
-63,222.0000
Reconciled Cost of Revenue
104.0000
104.0000
192.0000
235.0000
Reconciled Depreciation
160.0000
259.0000
329.0000
533.0000
Net Income from Continuing Operation Net Minority Interest
-17,137.0000
-24,442.0000
-31,542.0000
-63,872.0000
Total Unusual Items Excluding Goodwill
-2,554.0000
56.0000
-442.0000
-1,749.0000
Total Unusual Items
-2,554.0000
56.0000
-442.0000
-1,749.0000
Normalized EBITDA
-13,846.0000
-24,065.0000
-30,704.0000
-61,473.0000
Tax Rate for Calcs
0.0000
0.0003
--
--
Tax Effect of Unusual Items
-8.1707
14.6776
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PNPN.V Power Nickel Inc.
1.1700
+9.35%
LAC.TO Lithium Americas Corp.
4.5900
+4.08%
WRN.TO Western Copper and Gold Corporation
1.5800
0.00%
LI.V American Lithium Corp.
0.6100
+3.39%
MMA.V Midnight Sun Mining Corp.
0.6500
-2.99%
FVL.TO Freegold Ventures Limited
0.7900
-4.82%
AOT.TO Ascot Resources Ltd.
0.1900
0.00%
WM.TO Wallbridge Mining Company Limited
0.0650
0.00%
AII.TO Almonty Industries Inc.
1.0400
+2.97%
ELBM.V Electra Battery Materials Corporation
2.6100
-9.69%