69.23
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
251,606
251,606
262,426
229,479
207,012
Cost of Revenue
186,510
186,510
193,506
167,410
151,004
Gross Profit
65,096
65,096
68,920
62,069
56,008
Operating Expense
41,019
41,019
40,972
38,240
32,283
Operating Income
24,077
24,077
27,948
23,829
23,725
Net Non Operating Interest Income Expense
-944
-944
-731
-326
-321
Pretax Income
22,945
22,945
26,592
23,219
22,751
Tax Provision
4,418
4,418
5,032
4,694
4,467
Net Income Common Stockholders
18,527
18,527
21,641
18,704
18,284
Diluted NI Available to Com Stockholders
18,527
18,527
21,641
18,704
18,284
Basic EPS
2.82
--
3.31
2.87
2.82
Diluted EPS
2.82
--
3.31
2.87
2.82
Basic Average Shares
6,581.07
--
6,546.64
6,512.37
6,482.44
Diluted Average Shares
6,581.07
--
6,546.64
6,512.37
6,482.44
Total Operating Income as Reported
23,889
23,889
27,323
23,545
23,072
Total Expenses
227,529
227,529
234,478
205,650
183,287
Net Income from Continuing & Discontinued Operation
18,527
18,527
21,641
18,704
18,284
Normalized Income
18,751.35
18,751.35
21,560
18,525
18,809.01
Interest Income
89
89
39
3
9
Interest Expense
1,033
1,033
770
329
330
Net Interest Income
-944
-944
-731
-326
-321
EBIT
23,978
23,978
27,362
23,548
23,081
EBITDA
34,722
34,722
37,469
33,139
32,570
Reconciled Cost of Revenue
186,510
186,510
193,506
167,410
151,004
Reconciled Depreciation
10,744
10,744
10,107
9,591
9,489
Net Income from Continuing Operation Net Minority Interest
18,527
18,527
21,560
18,525
18,284
Total Unusual Items Excluding Goodwill
-278
-278
--
--
-653
Total Unusual Items
-278
-278
--
--
-653
Normalized EBITDA
35,000
35,000
37,469
33,139
33,223
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53.65
-53.65
--
--
-127.99
12/31/2021 - 12/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade