78.10
-5.45
(-6.52%)
As of 10:35:55 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
17,473,045
17,138,045
17,063,708
18,520,522
16,299,837
Cost of Revenue
15,524,029
15,464,029
15,977,144
16,715,000
14,458,796
Gross Profit
1,949,016
1,674,016
1,086,564
1,805,522
1,841,041
Operating Expense
1,174,053
1,164,053
909,194
862,148
1,026,111
Operating Income
774,963
509,963
177,370
943,374
814,930
Net Non Operating Interest Income Expense
-13,839
-16,839
-12,281
-10,842
-23,312
Pretax Income
789,936
522,936
164,905
935,255
825,295
Tax Provision
174,560
106,560
23,763
220,263
212,314
Net Income Common Stockholders
614,096
416,096
140,934
714,669
612,796
Diluted NI Available to Com Stockholders
614,096
416,096
140,934
714,669
612,796
Basic EPS
14.07
9.53
3.23
16.37
14.03
Diluted EPS
14.07
9.53
3.23
16.37
14.03
Basic Average Shares
43,659.64
43,659
43,659
43,659
43,674
Diluted Average Shares
43,659.64
43,659
43,659
43,659
43,674
Total Operating Income as Reported
783,845
518,845
160,494
927,653
829,902
Total Expenses
16,698,082
16,628,082
16,886,338
17,577,148
15,484,907
Net Income from Continuing & Discontinued Operation
614,096
416,096
140,934
714,669
612,796
Normalized Income
607,176.74
409,023.91
155,378.15
735,343.53
601,675.67
Interest Income
20,194
19,194
11,466
7,191
3,613
Interest Expense
34,056
36,056
23,743
17,146
18,478
Net Interest Income
-13,839
-16,839
-12,281
-10,842
-23,312
EBIT
823,992
558,992
188,648
952,401
843,773
EBITDA
1,042,857
770,857
407,620
1,172,613
1,062,735
Reconciled Cost of Revenue
15,524,029
15,464,029
15,977,144
16,715,000
14,458,796
Reconciled Depreciation
218,865
211,865
218,972
220,212
212,574
Net Income from Continuing Operation Net Minority Interest
614,096
416,096
140,934
714,669
612,796
Total Unusual Items Excluding Goodwill
8,882
8,882
-16,876
-15,721
14,972
Total Unusual Items
8,882
8,882
-16,876
-7,065
14,972
Normalized EBITDA
1,033,975
761,975
424,496
1,179,678
1,047,763
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,962.74
1,809.91
-2,431.85
-3,702.47
3,851.67
9/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade