Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Jakarta - Delayed Quote IDR

PT Trimegah Bangun Persada Tbk (NCKL.JK)

Compare
690.00
+25.00
+(3.76%)
At close: March 27 at 4:14:54 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,965,262,000
26,965,262,000
23,857,861,000
9,567,955,000
8,229,175,648.52
Cost of Revenue
18,517,976,000
18,517,976,000
15,582,014,000
4,892,615,000
3,715,248,423.12
Gross Profit
8,447,286,000
8,447,286,000
8,275,847,000
4,675,340,000
4,513,927,225.40
Operating Expense
1,671,857,000
1,671,857,000
1,462,386,000
920,683,000
984,000,811.23
Operating Income
6,775,429,000
6,775,429,000
6,813,461,000
3,754,657,000
3,529,926,414.16
Net Non Operating Interest Income Expense
-554,550,000
-554,550,000
-498,972,000
-93,199,000
-262,572,260.37
Pretax Income
8,670,819,000
8,670,819,000
8,175,373,000
6,649,523,000
3,975,261,849.35
Tax Provision
958,451,000
958,451,000
1,107,319,000
812,382,000
604,803,493.29
Net Income Common Stockholders
6,379,504,000
6,379,504,000
5,618,997,000
4,666,935,000
2,076,818,109.65
Diluted NI Available to Com Stockholders
6,379,504,000
6,379,504,000
5,618,997,000
4,666,935,000
2,076,818,109.65
Basic EPS
101.10
--
92.39
73.96
32.91
Diluted EPS
101.10
--
92.39
73.96
32.91
Basic Average Shares
63,098,600
--
60,819,831.78
63,098,600
63,098,600
Diluted Average Shares
63,098,600
--
60,819,831.78
63,098,600
63,098,600
Total Operating Income as Reported
7,166,381,000
7,166,381,000
7,023,989,000
3,983,616,000
3,566,908,462.71
Rent Expense Supplemental
31,831,000
31,831,000
30,203,000
25,889,000
22,038,421.60
Total Expenses
20,189,833,000
20,189,833,000
17,044,400,000
5,813,298,000
4,699,249,234.35
Net Income from Continuing & Discontinued Operation
6,379,504,000
6,379,504,000
5,618,997,000
5,915,271,000
3,370,458,356.06
Normalized Income
6,381,990,047.58
6,381,990,047.58
5,629,747,732.90
5,864,392,058.40
3,343,073,049.03
Interest Income
246,415,000
246,415,000
164,081,000
19,057,000
16,551,564.87
Interest Expense
797,397,000
797,397,000
637,543,000
111,912,000
276,255,007.42
Net Interest Income
-554,550,000
-554,550,000
-498,972,000
-93,199,000
-262,572,260.37
EBIT
9,468,216,000
9,468,216,000
8,812,916,000
6,761,435,000
4,251,516,856.76
EBITDA
9,560,984,000
9,560,984,000
8,884,929,000
6,787,098,000
4,304,657,500.97
Reconciled Cost of Revenue
18,517,976,000
18,517,976,000
15,582,014,000
4,892,615,000
3,715,248,423.12
Reconciled Depreciation
92,768,000
92,768,000
72,013,000
25,663,000
53,140,644.20
Net Income from Continuing Operation Net Minority Interest
6,379,504,000
6,379,504,000
5,618,997,000
5,915,271,000
3,370,458,356.06
Total Unusual Items Excluding Goodwill
-2,795,000
-2,795,000
-12,435,000
57,960,000
32,299,395.15
Total Unusual Items
-2,795,000
-2,795,000
-12,435,000
57,960,000
32,299,395.15
Normalized EBITDA
9,563,779,000
9,563,779,000
8,897,364,000
6,729,138,000
4,272,358,105.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-308,952.42
-308,952.42
-1,684,267.10
7,081,058.40
4,914,088.12
12/31/2021 - 4/12/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

295310.KQ HVM
18,600.00
-0.75%
 
INCO.JK PT Vale Indonesia Tbk
2,270.00
-1.73%
 
ELT.AX Elementos Limited
0.0900
+3.45%
 
ARI.JO African Rainbow Minerals Limited
12,551.00
-12.77%
 
1211.SR Saudi Arabian Mining Company (Ma'aden)
44.05
-4.86%
 
UNTR.JK PT United Tractors Tbk
23,550.00
+0.21%
 
KRY.V Koryx Copper Inc.
0.9300
+1.09%
 
3993.HK CMOC Group Limited
6.160
-2.69%
 
MLX.AX Metals X Limited
0.6450
0.00%
 
MIN.AX Mineral Resources Limited
18.95
-9.89%